Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 83.57%-129M | 65.52%-20M | -216.67%-28M | 102.44%1M | 88.45%-82M | 51.33%-785M | 29.27%-58M | 143.64%24M | 96.94%-41M | -429.85%-710M |
| Deferred tax | -63.64%12M | ---19M | -50.00%5M | 400.00%10M | -23.81%16M | 175.00%33M | --0 | 11.11%10M | 128.57%2M | 75.00%21M |
| Other non cash items | 27.80%262M | -6.90%54M | 68.57%59M | -27.27%40M | 14.04%65M | 19.88%205M | -27.50%58M | 2.94%35M | 120.00%55M | 78.13%57M |
| Change In working capital | -152.63%-48M | 115.69%8M | 146.38%32M | -479.17%-91M | -96.10%3M | -109.00%-19M | 8.93%-51M | -194.52%-69M | -82.86%24M | 37.50%77M |
| -Change in receivables | 857.14%53M | 70.59%-25M | -88.89%-85M | -78.06%34M | 493.94%130M | -129.17%-7M | -30.77%-85M | -314.29%-45M | 76.14%155M | -65.00%-33M |
| -Change in inventory | 137.97%30M | 97.50%79M | 165.38%17M | 48.33%-31M | -9.09%-36M | -182.29%-79M | -25.93%40M | -183.87%-26M | -253.85%-60M | -17.86%-33M |
| -Change in other current assets | -214.29%-48M | -87.76%6M | 695.00%159M | -461.90%-118M | -1,483.33%-95M | 2,000.00%42M | 1,733.33%49M | 33.33%20M | -90.91%-21M | -700.00%-6M |
| -Change in other current liabilities | -232.56%-57M | -1,350.00%-50M | -636.36%-59M | 507.69%53M | -102.44%-1M | -75.43%43M | -80.00%4M | 127.50%11M | -117.33%-13M | -66.12%41M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -45.52%237M | 44.30%114M | -64.23%88M | -54.55%25M | -81.82%10M | -11.76%435M | 132.35%79M | 74.47%246M | -76.29%55M | -52.59%55M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net intangibles purchase and sale | 62.66%-174M | 32.47%-52M | 52.94%-48M | 77.27%-40M | 56.67%-52M | 55.58%-466M | 65.32%-77M | 61.07%-102M | 33.08%-176M | 60.26%-120M |
| Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -67.91%43M | --0 | -6.52%43M | --0 | --0 |
| Net investment purchase and sale | 39,200.00%391M | 39,200.00%391M | 0.00%2M | -50.00%1M | 180.00%14M | -101.12%-1M | -101.56%-1M | -60.00%2M | -60.00%2M | -68.75%5M |
| Net other investing changes | --82M | --82M | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 170.52%299M | 639.74%421M | 20.69%-46M | 77.59%-39M | 66.96%-38M | 48.67%-424M | 50.94%-78M | 72.51%-58M | 3.87%-174M | 58.18%-115M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 277.27%83M | 85.00%-3M | 857.14%469M | 811.11%64M | -44,800.00%-447M | 105.37%22M | 96.32%-20M | -25.76%49M | -113.24%-9M | 150.00%1M |
| Net common stock issuance | -400.00%-6M | ---6M | --0 | ---- | ---- | -99.76%2M | --0 | --1M | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | 10.00%-27M | ---- | ---- | ---- | ---- | 18.92%-30M | ---- |
| Net other financing activities | -200.00%-81M | 35.29%-11M | -500.00%-12M | -740.00%-42M | -1,400.00%-15M | 88.31%-27M | -325.00%-17M | 98.48%-2M | 92.31%-5M | 96.67%-1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1.02%-97M | 35.71%-36M | 1,142.86%435M | 67.80%-19M | -2,544.44%-476M | -123.00%-98M | -109.32%-56M | 143.75%35M | -22.92%-59M | 61.70%-18M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.19%1.1B | -10.76%979M | -43.29%511M | -46.75%573M | -4.19%1.1B | 4.37%1.15B | 58.76%1.1B | 6.75%901M | 23.11%1.08B | 4.37%1.15B |
| Current changes in cash | 604.60%439M | 1,007.27%499M | 113.90%477M | 81.46%-33M | -546.15%-504M | -193.55%-87M | -111.55%-55M | 248.67%223M | -6,033.33%-178M | 62.14%-78M |
| Effect of exchange rate changes | -235.00%-54M | -91.07%5M | 65.38%-9M | -1,033.33%-28M | -375.00%-22M | 188.89%40M | 366.67%56M | -1,200.00%-26M | 160.00%3M | 144.44%8M |
| End cash Position | 35.06%1.48B | 35.06%1.48B | -10.76%979M | -43.29%511M | -46.75%573M | -4.19%1.1B | -4.19%1.1B | 58.76%1.1B | 7.13%901M | 24.97%1.08B |
| Free cash flow | 156.72%38M | 320.00%55M | -72.22%40M | 87.60%-15M | 35.38%-42M | 87.95%-67M | 86.70%-25M | 219.01%144M | -290.32%-121M | 65.05%-65M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |