(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.05M | -84.57%1.76M | -82.52%1.77M | -82.52%1.77M | -77.62%4.04M | 291.26%11.43M | 113.37%10.13M | 113.37%10.13M | 102.32%18.05M | 767.46%17.95M |
-Cash and cash equivalents | --2.05M | -84.57%1.76M | -82.52%1.77M | -82.52%1.77M | -77.62%4.04M | 291.26%11.43M | 113.37%10.13M | 113.37%10.13M | 102.32%18.05M | 767.46%17.95M |
Receivables | --175.78K | -90.53%199.15K | -67.76%460.82K | -67.76%460.82K | -43.91%1.19M | -25.21%2.1M | -41.66%1.43M | -41.66%1.43M | -1.59%2.12M | -18.98%2.15M |
-Accounts receivable | --142.6K | -90.22%152.97K | -53.84%411.24K | -53.84%411.24K | -15.47%1.09M | -15.55%1.56M | -42.42%890.89K | -42.42%890.89K | -40.09%1.29M | -47.17%1.4M |
-Taxes receivable | --33.19K | -68.03%46.18K | -65.44%49.58K | -65.44%49.58K | -77.21%98.31K | -34.07%144.47K | -4.91%143.47K | -4.91%143.47K | --431.32K | --372.58K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | -46.75%394.65K | -70.13%394.97K | -70.13%394.97K | --399.72K | --375.78K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,566.87%300.04K | 1,313.61%254.45K |
Prepaid assets | --178.6K | -54.14%169.16K | -42.94%168.57K | -42.94%168.57K | -57.58%233.72K | 366.04%368.86K | 23.61%295.42K | 23.61%295.42K | --550.92K | -54.88%203.04K |
Restricted cash | --171.92K | 0.39%170.16K | -2.12%166.05K | -2.12%166.05K | 1.83%169.41K | -86.44%169.5K | -89.53%169.64K | -89.53%169.64K | -46.96%166.36K | -79.40%55K |
Total current assets | --2.57M | -83.64%2.3M | -78.65%2.57M | -78.65%2.57M | -73.42%5.63M | 98.60%14.08M | 32.67%12.02M | 32.67%12.02M | 77.14%21.19M | 252.73%20.61M |
Non current assets | ||||||||||
Net PPE | --1.04M | -36.53%3.1M | -20.48%3.73M | -20.48%3.73M | -35.81%4M | 44.70%4.89M | 28.85%4.69M | 28.85%4.69M | 64.65%6.23M | -15.69%3.25M |
-Gross PPE | --5.07M | -13.52%7.11M | -0.59%7.72M | -0.59%7.72M | -14.47%7.79M | 46.04%8.22M | 36.33%7.76M | 36.33%7.76M | 63.17%9.11M | 6.19%5.78M |
-Accumulated depreciation | ---4.03M | -20.23%-4.01M | -29.83%-3.98M | -29.83%-3.98M | -31.71%-3.79M | -48.06%-3.33M | -49.62%-3.07M | -49.62%-3.07M | -60.06%-2.88M | -59.36%-2.53M |
Investments and advances | --340.83K | -5.92%412.94K | 27.61%564.89K | 27.61%564.89K | 20.64%514.55K | 14.06%438.94K | 126.48%442.66K | 126.48%442.66K | -87.64%426.5K | -84.38%404.67K |
-Other investment | --340.83K | --412.94K | 27.61%564.89K | 27.61%564.89K | 20.64%514.55K | ---- | 126.48%442.66K | 126.48%442.66K | -87.64%426.5K | --404.67K |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | -55.76%2.59M | -54.18%2.29M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.14%182.55K | -93.37%171.62K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.65%2.41M | -11.86%2.11M |
Other non current assets | --3 | -100.00%3 | -100.00%1 | -100.00%1 | -1.36%73.16K | 8.30%73.24K | 6.83%73.29K | 6.83%73.29K | --74.18K | --69.73K |
Total non current assets | --1.38M | -34.90%3.52M | -17.51%4.3M | -17.51%4.3M | -50.80%4.59M | -56.17%5.4M | -54.08%5.21M | -54.08%5.21M | -28.79%9.33M | -47.43%6.01M |
Total assets | --3.95M | -70.12%5.82M | -60.17%6.86M | -60.17%6.86M | -66.51%10.22M | 0.33%19.48M | -15.56%17.23M | -15.56%17.23M | 21.78%30.52M | 54.08%26.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --2.41M | 33.84%3.28M | 34.70%3.25M | 34.70%3.25M | 286.57%3.18M | -17.39%2.45M | -17.33%2.41M | -17.33%2.41M | -74.77%822.45K | -74.90%789.98K |
-Current debt | --2.41M | 46.26%2.57M | 49.82%2.56M | 49.82%2.56M | 4,049.33%2.49M | -22.42%1.76M | -23.30%1.71M | -23.30%1.71M | -97.70%60K | -97.64%60K |
-Current capital lease obligation | --0 | 2.22%705.39K | -2.05%688.52K | -2.05%688.52K | -9.54%689.74K | -1.04%690.07K | 1.95%702.91K | 1.95%702.91K | 16.96%762.45K | 20.06%729.98K |
Payables | --2.07M | -14.99%1.96M | -39.47%1.7M | -39.47%1.7M | -41.19%1.05M | -69.13%2.3M | -47.80%2.81M | -47.80%2.81M | -62.23%1.78M | -64.48%2.94M |
-accounts payable | --2.07M | -14.99%1.96M | -39.47%1.7M | -39.47%1.7M | -21.55%1.05M | -27.42%2.3M | 16.02%2.81M | 16.02%2.81M | -34.68%1.34M | -32.80%2.05M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.31%446.21K | -82.93%894.02K |
Current accrued expenses | --1.69M | -77.99%1.69M | -37.79%1.3M | -37.79%1.3M | 95.69%12.01M | 190.54%7.67M | -21.88%2.1M | -21.88%2.1M | 420.83%6.14M | 405.66%3.62M |
Current provisions | --10.15M | 38,578.66%12.55M | 37,701.57%12.25M | 37,701.57%12.25M | 1.60%32.41K | -68.46%32.45K | -61.61%32.4K | -61.61%32.4K | --31.9K | --26.38K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
Current liabilities | --16.32M | 56.33%19.47M | 151.77%18.5M | 151.77%18.5M | 85.44%16.27M | -5.39%12.46M | -33.58%7.35M | -33.58%7.35M | -5.00%8.77M | -39.52%7.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -22.66%1.81M | -22.29%1.96M | -22.29%1.96M | -50.63%2.32M | -49.29%2.34M | -47.72%2.52M | -47.72%2.52M | -8.06%4.71M | -27.41%4.65M |
-Long term debt | ---- | ---- | --186.82K | --186.82K | -83.01%333.5K | ---- | ---- | ---- | 2.69%1.96M | -38.82%1.9M |
-Long term capital lease obligation | --0 | -22.66%1.81M | -29.71%1.77M | -29.71%1.77M | -27.48%1.99M | -17.83%2.34M | -18.17%2.52M | -18.17%2.52M | -14.47%2.74M | -16.70%2.75M |
Total non current liabilities | --0 | -22.66%1.81M | -22.29%1.96M | -22.29%1.96M | -50.63%2.32M | -49.29%2.34M | -47.72%2.52M | -47.72%2.52M | -8.06%4.71M | -27.41%4.65M |
Total liabilities | --16.32M | 43.83%21.28M | 107.37%20.46M | 107.37%20.46M | 37.92%18.59M | -16.79%14.8M | -37.87%9.86M | -37.87%9.86M | -6.09%13.48M | -35.35%12.02M |
Shareholders'equity | ||||||||||
Share capital | --67.89M | 0.00%65.79M | 0.13%65.79M | 0.13%65.79M | -8.60%65.78M | 45.79%65.78M | 49.82%65.7M | 49.82%65.7M | 74.58%71.97M | 137.12%66.08M |
-common stock | --67.89M | 0.00%65.79M | 0.13%65.79M | 0.13%65.79M | -8.60%65.78M | 45.79%65.78M | 49.82%65.7M | 49.82%65.7M | 74.58%71.97M | 137.12%66.08M |
Retained earnings | ---96.9M | -24.35%-97.47M | -27.58%-96.01M | -27.58%-96.01M | -38.07%-90.66M | -51.53%-78.39M | -64.34%-75.25M | -64.34%-75.25M | -80.66%-65.66M | -76.19%-60.16M |
Gains losses not affecting retained earnings | --18.15M | -0.82%17.82M | 3.91%18.2M | 3.91%18.2M | 60.61%17.83M | 127.25%17.97M | 200.89%17.52M | 200.89%17.52M | 126.37%11.1M | 170.04%10.65M |
Total stockholders'equity | ---10.86M | -358.50%-13.87M | -250.92%-12.02M | -250.92%-12.02M | -140.43%-7.04M | 312.99%5.37M | 105.16%7.97M | 105.16%7.97M | 77.98%17.42M | 828.12%16.57M |
Noncontrolling interests | ---1.51M | -132.78%-1.6M | -163.51%-1.57M | -163.51%-1.57M | -254.59%-1.33M | -307.21%-685.43K | -191.43%-595.74K | -191.43%-595.74K | -140.50%-373.81K | -306.65%-1.97M |
Total equity | ---12.37M | -430.46%-15.46M | -284.42%-13.59M | -284.42%-13.59M | -149.10%-8.37M | 187.12%4.68M | 62.54%7.37M | 62.54%7.37M | 59.15%17.04M | 1,203.88%14.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data