Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.91%-2.64M | -80.42%-1.46M | -16.15%-2.31M | 4.36%-6.21M | -23.60%-1.97M | -3.51%-1.45M | 65.00%-807K | -66.08%-1.99M | -31.47%-6.49M | -52.44%-1.59M |
Net income from continuing operations | -30.10%-3.32M | -37.84%-3.18M | -39.76%-3.29M | 27.89%-9.93M | 22.90%-2.72M | 8.18%-2.55M | 35.70%-2.31M | 39.31%-2.35M | -4.90%-13.77M | 13.31%-3.53M |
Depreciation and amortization | -72.73%3K | 0.00%12K | 18.18%13K | 9.52%46K | 9.09%12K | 10.00%11K | 9.09%12K | 10.00%11K | -30.00%42K | -31.25%11K |
Other non cash items | 184.38%182K | -69.44%22K | 43.40%152K | -58.38%313K | -47.01%71K | -45.30%64K | -74.47%72K | -51.60%106K | 35.50%752K | 0.00%134K |
Change In working capital | -385.60%-607K | 73.18%452K | 58.76%-292K | -318.56%-1.06M | -167.87%-488K | -60.26%-125K | 155.06%261K | -322.64%-708K | 521.79%485K | 303.93%719K |
-Change in receivables | -143.04%-192K | 258.72%173K | -21.00%-121K | -672.41%-224K | 320.69%64K | ---79K | ---109K | ---100K | ---29K | ---29K |
-Change in prepaid assets | -115.95%-758K | 259.21%273K | 0.95%212K | -272.60%-775K | -469.79%-710K | -2.03%-351K | -42.42%76K | 211.70%210K | -677.78%-208K | 23.87%192K |
-Change in payables and accrued expense | 11.99%355K | -93.75%19K | 54.09%-370K | -101.97%-15K | -69.96%170K | 15.27%317K | 151.01%304K | -256.50%-806K | 683.51%760K | 1,615.15%566K |
-Change in other current liabilities | 833.33%88K | -30.00%-13K | -8.33%-13K | -21.05%-46K | -20.00%-12K | -33.33%-12K | 0.00%-10K | -33.33%-12K | 30.91%-38K | 0.00%-10K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.91%-2.64M | -80.42%-1.46M | -16.15%-2.31M | 4.36%-6.21M | -23.60%-1.97M | -3.51%-1.45M | 65.00%-807K | -66.08%-1.99M | -31.47%-6.49M | -52.44%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 377.96%2.72M | 116.14%556K | 122.05%129K | 47.78%-5.6M | 94.02%-593K | 66.33%-980K | -1,477.60%-3.44M | -131.62%-585K | -173.88%-10.73M | -453.30%-9.92M |
Net investment purchase and sale | 377.96%2.72M | 116.14%556K | 122.05%129K | 47.78%-5.6M | 94.02%-593K | 66.33%-980K | -1,477.60%-3.44M | -131.62%-585K | -170.98%-10.73M | -454.18%-9.92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 377.96%2.72M | 116.14%556K | 122.05%129K | 47.78%-5.6M | 94.02%-593K | 66.33%-980K | -1,477.60%-3.44M | -131.62%-585K | -173.88%-10.73M | -453.30%-9.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,866.67%149K | 1,007.41%897K | 75,333.33%2.26M | -19.03%366K | 172.66%279K | -99.64%3K | 1,057.14%81K | 3K | -98.57%452K | -366.67%-384K |
Net common stock issuance | ---45K | --833K | --2.2M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 6,366.67%194K | -20.99%64K | 2,133.33%67K | -19.03%366K | 172.66%279K | -99.64%3K | 1,057.14%81K | --3K | 2.73%452K | -366.67%-384K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,866.67%149K | 1,007.41%897K | 75,333.33%2.26M | -19.03%366K | 172.66%279K | -99.64%3K | 1,057.14%81K | --3K | -98.57%452K | -366.67%-384K |
Net cash flow | ||||||||||
Beginning cash position | -82.30%995K | -89.81%998K | -92.60%915K | -57.57%12.36M | -86.81%3.2M | -79.73%5.62M | -67.13%9.79M | -57.57%12.36M | 353.92%29.13M | -10.90%24.25M |
Current changes in cash | 109.50%230K | 99.93%-3K | 103.23%83K | 31.74%-11.45M | 80.81%-2.28M | 30.36%-2.42M | -103.51%-4.17M | -493.57%-2.57M | -173.83%-16.77M | -724.03%-11.89M |
End cash Position | -61.69%1.23M | -82.30%995K | -89.81%998K | -92.60%915K | -92.60%915K | -86.81%3.2M | -79.73%5.62M | -67.13%9.79M | -57.57%12.36M | -57.57%12.36M |
Free cash flow | -82.91%-2.64M | -80.42%-1.46M | -16.15%-2.31M | 4.36%-6.21M | -23.60%-1.97M | -3.51%-1.45M | 65.00%-807K | -66.08%-1.99M | -31.47%-6.49M | -52.44%-1.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |