(Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.53%-9.38M | 24.57%-36.9M | 48.81%-6.26M | 57.72%-6.2M | 10.72%-10.11M | -33.87%-14.33M | -58.28%-48.92M | -29.36%-12.23M | -68.47%-14.66M | -84.45%-11.33M |
Net income from continuing operations | 31.08%-7.72M | 51.60%-26.87M | 25.51%-9.67M | 61.72%-6.31M | 102.18%313K | 4.43%-11.21M | -57.65%-55.52M | -76.93%-12.99M | -45.49%-16.48M | -61.15%-14.33M |
Operating gains losses | -648.33%-3.29M | -452.92%-9.64M | ---- | ---- | ---- | --600K | ---1.74M | ---- | ---- | ---- |
Depreciation and amortization | 257.78%161K | 5.64%281K | 40.00%35K | -56.84%41K | 116.22%160K | -37.50%45K | -6.67%266K | -65.28%25K | 30.14%95K | 2.78%74K |
Other non cash items | ---- | ---- | ---- | ---1.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 62.25%-1.83M | -475.50%-5.04M | 409.82%1.52M | 48.22%750K | -264.32%-2.46M | -2,788.69%-4.85M | 175.77%1.34M | 84.87%-489K | -59.16%506K | -25.37%1.49M |
-Change in receivables | ---- | ---- | ---- | --0 | 138.31%100K | -130.67%-100K | 200.00%326K | --0 | 160.42%261K | -363.64%-261K |
-Change in prepaid assets | 233.59%342K | 167.97%870K | 184.27%777K | 335.32%1.02M | -72.82%-674K | -26.11%-256K | -533.66%-1.28M | -336.97%-922K | -17.25%235K | -292.12%-390K |
-Change in payables and accrued expense | 62.91%-1.11M | -342.83%-5.91M | 70.44%738K | -2,830.00%-273K | -258.09%-3.39M | -1,852.29%-2.99M | -31.96%2.44M | 123.32%433K | -99.48%10K | 16.20%2.15M |
-Change in other current liabilities | 29.40%-1.07M | ---- | ---- | ---- | ---- | ---1.51M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 94.62%-138K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.53%-9.38M | 24.57%-36.9M | 48.81%-6.26M | 57.72%-6.2M | 10.72%-10.11M | -33.87%-14.33M | -58.28%-48.92M | -29.36%-12.23M | -68.47%-14.66M | -84.45%-11.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 358K | 0 | 0 | 0 | -857.50%-766K | 186K | -290K | |||
Net PPE purchase and sale | --358K | --0 | --0 | --0 | ---- | ---- | -857.50%-766K | --186K | ---290K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --358K | --0 | --0 | --0 | --0 | --0 | -857.50%-766K | --186K | ---290K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.48%14.91M | -22.58%18.25M | 655.56%2.38M | -94.10%1.12M | -76.57%612K | 767.36%14.14M | -68.69%23.58M | -50.93%315K | -34.43%19.02M | 14,411.11%2.61M |
Net common stock issuance | -12.18%12.38M | 171.10%18.25M | 114.40%2.38M | -94.10%1.12M | -75.11%650K | 765.03%14.1M | -91.06%6.73M | -2,674.61%-16.53M | -34.84%19.02M | 1,722.36%2.61M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --16.84M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 6,560.53%2.53M | ---- | ---- | ---- | ---- | --38K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.48%14.91M | -22.58%18.25M | 655.56%2.38M | -94.10%1.12M | -76.57%612K | 767.36%14.14M | -68.69%23.58M | -50.93%315K | -34.43%19.02M | 14,411.11%2.61M |
Net cash flow | ||||||||||
Beginning cash position | -89.46%2.2M | -55.61%20.84M | -81.34%6.08M | -60.87%11.15M | -45.48%20.65M | -55.61%20.84M | 1,679.12%46.95M | -41.59%32.57M | -19.62%28.5M | -9.05%37.88M |
Current changes in cash | 3,183.77%5.89M | 28.58%-18.65M | 66.91%-3.88M | -224.69%-5.08M | -1.32%-9.5M | 97.90%-191K | -158.92%-26.11M | -33.09%-11.73M | -79.96%4.07M | -51.41%-9.38M |
End cash Position | -60.85%8.09M | -89.46%2.2M | -89.46%2.2M | -81.34%6.08M | -60.87%11.15M | -45.48%20.65M | -55.61%20.84M | -55.61%20.84M | -41.59%32.57M | -19.62%28.5M |
Free cash flow | 34.53%-9.38M | 25.73%-36.9M | 48.02%-6.26M | 58.54%-6.2M | 15.65%-10.11M | -33.87%-14.33M | -60.34%-49.69M | -27.39%-12.04M | -71.80%-14.95M | -93.03%-11.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data