Moody's
MCO
Coca-Cola
KO
VeriSign
VRSN
MasterCard
MA
DaVita
DVA
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,445.99%3.89M | -54.85%-2.82M | -307.89%-1.11M | -68.14%4.49M | 165.34%5.52M | -95.94%251.3K | -225.91%-1.82M | -87.76%536.04K | 222.21%14.09M | 1,094.30%2.08M |
Net income from continuing operations | -8.26%-1.17M | 84.97%-330.9K | -42.16%-3.55M | -186.73%-7.14M | -271.45%-1.36M | -127.09%-1.08M | -211.12%-2.2M | -269.69%-2.5M | 2,105.69%8.23M | 444.77%792.2K |
Operating gains losses | 528.01%665K | 59.18%66.23K | -81.35%36.64K | 47.82%-585.28K | -1,090.11%-929.3K | -81.52%105.89K | 102.33%41.61K | --196.52K | ---1.12M | --93.86K |
Depreciation and amortization | 344.00%3.5M | 48.14%2.14M | 122.18%1.23M | 8.35%4.07M | 17.19%1.29M | -14.60%789.1K | 75.03%1.44M | -39.32%553.92K | 4.17%3.76M | 190.23%1.1M |
Deferred tax | -65.64%212K | 349.26%506K | 1,767.11%311K | -88.58%701.35K | -82.92%306K | -62.85%617K | -113.44%-203K | -101.58%-18.66K | 1,283.67%6.14M | 205.96%1.79M |
Other non cash items | 150.06%71.49K | 12.03%-76.91K | -13.63%-158.76K | 17.17%-485.9K | 19.15%-115.97K | 21.80%-142.79K | 8.93%-87.43K | 15.13%-139.71K | -236.16%-586.65K | -55.86%-143.44K |
Change In working capital | -175.49%-547.55K | -365.46%-5.33M | -88.47%-346.46K | 318.42%4.55M | 582.25%5.15M | 188.46%725.34K | -14.15%-1.14M | -122.75%-183.83K | -1,510.27%-2.08M | 4.50%-1.07M |
-Change in receivables | 115.75%41.34K | 473.98%299.17K | 26,809.25%536.86K | -154.66%-701.64K | -134.93%-357.25K | -83.72%-262.39K | -323.80%-80K | 87.72%-2.01K | -152.85%-275.52K | -254.19%-152.07K |
-Change in inventory | -337.11%-1.05M | -287.45%-1.48M | 72.02%-346.22K | -25.51%-1.43M | -137.08%-1.43M | 227.40%443.48K | 251.87%791.82K | -473.10%-1.24M | -37.03%-1.14M | 33.25%-603.18K |
-Change in prepaid assets | 140.45%267.46K | 805.40%274.59K | -372.69%-224.03K | 674.61%463.61K | 146.97%239.89K | 9.82%111.23K | 44,500.00%30.33K | -32.69%82.16K | -60.25%59.85K | -317.76%-510.77K |
-Change in payables and accrued expense | -54.92%195.19K | 42.52%-1.08M | 39.36%1.36M | 267.87%1.22M | 756.87%1.7M | 197.52%433.02K | -274.96%-1.89M | 162.48%973.38K | -335.16%-725.33K | 136.16%198.1K |
-Change in other working capital | ---- | ---3.33M | ---1.67M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,445.99%3.89M | -54.85%-2.82M | -307.89%-1.11M | -68.14%4.49M | 165.34%5.52M | -95.94%251.3K | -225.91%-1.82M | -87.76%536.04K | 222.21%14.09M | 1,094.30%2.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.04%-2.47M | 9.10%-5.15M | -36.13%-4.9M | -105.83%-20.04M | -41.35%-5.51M | -125.59%-5.27M | -211.63%-5.66M | -113.56%-3.6M | 27.10%-9.74M | -117.24%-3.9M |
Net PPE purchase and sale | 53.79%-2.47M | 9.10%-5.15M | -35.57%-4.9M | -99.03%-20.13M | -41.15%-5.5M | -110.97%-5.35M | -194.51%-5.66M | -105.74%-3.61M | 22.95%-10.11M | -145.85%-3.9M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.63K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,108.62%399.67K | --0 |
Net other investing changes | ---- | ---- | -133.33%-4K | 1,222.98%89.84K | ---8K | --85.84K | ---- | --12K | 96.76%-8K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.04%-2.47M | 9.10%-5.15M | -36.13%-4.9M | -105.83%-20.04M | -41.35%-5.51M | -125.59%-5.27M | -211.63%-5.66M | -113.56%-3.6M | 27.10%-9.74M | -117.24%-3.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.23%-164.72K | 104.27%15.32M | -117.63%-524.88K | 86.11%11.04M | -126.82%-455.08K | -81.10%1.02M | 1,534.45%7.5M | 583.59%2.98M | -14.15%5.93M | 345.71%1.7M |
Net issuance payments of debt | 67.95%-164.72K | 2,046.13%9.84M | -35.01%-639.46K | 10.98%-2.05M | -14.89%-555.08K | 13.20%-513.94K | 17.13%-505.85K | 23.05%-473.65K | -197.42%-2.3M | 30.04%-483.13K |
Net common stock issuance | --0 | -29.41%6M | ---- | ---- | ---- | --0 | --8.5M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -56.59%93.8K | -96.68%114.59K | 91.30%5.3M | -95.41%100K | 205.39%1.53M | 146.93%216.06K | --3.45M | 7,232.57%2.77M | --2.18M |
Net other financing activities | ---- | 13.13%-616.18K | ---- | 42.59%7.79M | --8.5M | ---- | ---709.31K | ---- | 21.18%5.46M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.23%-164.72K | 104.27%15.32M | -117.63%-524.88K | 86.11%11.04M | -126.82%-455.08K | -81.10%1.02M | 1,534.45%7.5M | 583.59%2.98M | -14.15%5.93M | 345.71%1.7M |
Net cash flow | ||||||||||
Beginning cash position | -24.89%10.94M | -75.38%3.58M | -30.84%10.12M | 236.30%14.63M | -28.39%10.57M | 163.23%14.57M | 126.22%14.55M | 236.30%14.63M | -32.27%4.35M | 109.43%14.76M |
Current changes in cash | 131.15%1.25M | 32,860.36%7.36M | -7,316.77%-6.54M | -143.89%-4.51M | -268.20%-445.32K | -143.40%-4M | 102.49%22.33K | -104.24%-88.19K | 595.92%10.28M | 95.51%-120.94K |
End cash Position | 15.35%12.19M | -24.89%10.94M | -75.38%3.58M | -30.84%10.12M | -30.84%10.12M | -28.39%10.57M | 163.23%14.57M | 126.22%14.55M | 236.30%14.63M | 236.30%14.63M |
Free cash flow | 127.66%1.41M | -6.44%-7.96M | -95.41%-6.01M | -493.53%-15.64M | 100.98%17.76K | -239.95%-5.1M | -1,463.98%-7.48M | -217.24%-3.08M | 145.40%3.97M | -1.28%-1.82M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
Unlock the Full List