(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,646.96%-33.93M | 13,819.45%45.14M | -167.07%-18.12M | -42.12%-11.96M | -3.89M | -1.94M | -329K | 74.24%-6.78M | -8.41M | -170.72%-26.34M |
Net income from continuing operations | 69.07%-3.13M | -1,579.74%-24.96M | -2,539.17%-63.15M | -1,741.19%-22.35M | ---29.21M | ---10.11M | ---1.49M | 2,565.71%2.59M | --1.36M | -100.48%-105K |
Operating gains losses | -114.11%-731K | -1,354.46%-1.27M | 8,508.26%10.17M | --591K | --4.3M | --5.18M | --101K | -12,200.00%-121K | ---- | --1K |
Depreciation and amortization | 11.66%4.67M | 2.60%4.55M | -2.01%16.74M | 4.45%4.18M | --3.95M | --4.19M | --4.43M | 181.02%17.08M | --4M | 66.27%6.08M |
Deferred tax | ---324K | --2.89M | --384K | --309K | --75K | --0 | --0 | --0 | --0 | 166.72%786K |
Other non cash items | -367.80%-474K | 22.16%215K | 25.52%787K | 28.40%217K | --217K | --177K | --176K | -62.14%627K | --169K | 147.16%1.66M |
Change In working capital | -2,450.87%-35.25M | 1,609.88%53.62M | 144.78%12.07M | 136.95%5.1M | --11.91M | ---1.38M | ---3.55M | 22.47%-26.96M | ---13.81M | -386.78%-34.78M |
-Change in receivables | -2,965.77%-15.94M | 72.31%-3.67M | 104.24%1.19M | 216.82%14.68M | --302K | ---520K | ---13.27M | 28.03%-28M | ---12.56M | 6.51%-38.9M |
-Change in inventory | 26.73%-7.52M | -94.21%281K | -315.51%-8.09M | -138.15%-6.72M | --4.04M | ---10.26M | --4.85M | 81.02%-1.95M | ---2.82M | -63.58%-10.26M |
-Change in prepaid assets | -667.10%-2.96M | -119.88%-752K | -364.74%-1.61M | -2,347.06%-832K | ---47K | ---386K | ---342K | 132.24%607K | ---34K | -291.48%-1.88M |
-Change in payables and accrued expense | -152.50%-6.2M | 763.24%67.13M | 77.21%29.51M | -86.02%583K | --9.34M | --11.81M | --7.78M | -43.25%16.65M | --4.17M | -31.94%29.34M |
-Change in other current assets | -193.18%-369K | -62.03%-4.58M | -51.54%-2.65M | 60.50%-542K | --323K | --396K | ---2.83M | -71.20%-1.75M | ---1.37M | -85.64%-1.02M |
-Change in other current liabilities | 6.22%-2.26M | -1,980.00%-4.79M | 28.59%-6.27M | -73.32%-2.06M | ---2.06M | ---2.41M | --255K | -730.27%-8.79M | ---1.19M | 89.66%1.39M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.17%-3.74M | --0 | -178.23%-13.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,647.01%-33.93M | 13,819.45%45.14M | -167.07%-18.12M | -42.12%-11.96M | ---3.89M | ---1.94M | ---329K | 74.24%-6.78M | ---8.41M | -170.72%-26.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.27%-1.71M | 157.59%1.52M | -153.98%-35.53M | -1,065.34%-10.86M | -18.36M | -3.67M | -2.64M | -30.83%-13.99M | -932K | 27.12%-10.69M |
Net PPE purchase and sale | 5.20%-3.9M | -48.79%-4.13M | -126.64%-11.58M | -72.13%-2.06M | ---2.63M | ---4.12M | ---2.78M | 33.12%-5.11M | ---1.2M | 37.49%-7.64M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 99.84%-5K | ---- | -244.59%-3.22M |
Net investment purchase and sale | 33,546.15%8.7M | 29,336.84%5.56M | -151.58%-25.08M | -35,423.08%-9.18M | ---15.85M | ---26K | ---19K | ---9.97M | --26K | --0 |
Net other investing changes | -56.81%206K | -35.29%99K | 2.75%1.12M | 57.02%380K | --110K | --477K | --153K | 581.25%1.09M | --242K | 110.53%160K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.27%-1.71M | 157.59%1.52M | -153.98%-35.53M | -1,065.34%-10.86M | ---18.36M | ---3.67M | ---2.64M | -30.83%-13.99M | ---932K | 27.12%-10.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -110.07%-5.49M | -141.90%-254K | 260.10%55.27M | 28.22%-295K | 1.2M | 54.47M | -105K | -42.18%15.35M | -411K | 63.27%26.54M |
Net issuance payments of debt | -1,428.91%-1.96M | -49.52%-157K | -103.75%-593K | -96.19%-206K | ---154K | ---128K | ---105K | -42.87%15.82M | ---105K | 329.56%27.7M |
Net common stock issuance | -100.48%-271K | ---97K | --55.43M | ---88K | ---1.31M | --56.82M | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 190.36%431K | 99.67%-1K | --2.66M | ---- | ---- | 58.63%-477K | ---306K | -551.41%-1.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -110.07%-5.49M | -141.90%-254K | 260.10%55.27M | 28.22%-295K | --1.2M | --54.47M | ---105K | -42.18%15.35M | ---411K | 63.27%26.54M |
Net cash flow | ||||||||||
Beginning cash position | 214.24%74.94M | 5.99%28.54M | -16.78%26.93M | 40.81%51.65M | --72.71M | --23.85M | --26.93M | -24.48%32.35M | --36.68M | 967.58%42.84M |
Current changes in cash | -184.17%-41.13M | 1,608.12%46.41M | 129.72%1.61M | -136.90%-23.11M | ---21.06M | --48.86M | ---3.08M | 48.25%-5.43M | ---9.76M | -127.01%-10.49M |
End cash Position | -53.49%33.82M | 214.24%74.94M | 5.99%28.54M | 5.99%28.54M | --51.65M | --72.71M | --23.85M | -16.78%26.93M | --26.93M | -24.48%32.35M |
Free cash flow | -526.17%-37.97M | 1,420.19%41.01M | -117.51%-30.4M | -39.39%-14.71M | ---6.52M | ---6.06M | ---3.11M | 59.67%-13.98M | ---10.56M | -238.51%-34.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data