(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -74.99%19.43M | --55.21M | --105.05M | 73.83%63.93M | 73.83%63.93M | --77.69M | 34.45%36.78M | --36.78M | --27.35M |
-Cash and cash equivalents | -62.38%19.43M | --33.82M | --74.94M | 5.99%28.54M | 5.99%28.54M | --51.65M | -1.56%26.93M | --26.93M | --27.35M |
-Short-term investments | --0 | --21.39M | --30.11M | 259.24%35.39M | 259.24%35.39M | --26.03M | --9.85M | --9.85M | --0 |
Receivables | 7.65%193.14M | --188.52M | --169.6M | -0.64%165.03M | -0.64%165.03M | --179.42M | 20.26%166.1M | --166.1M | --138.12M |
-Accounts receivable | -9.24%128.01M | --125.42M | --132.3M | -5.10%129.15M | -5.10%129.15M | --141.04M | 22.36%136.1M | --136.1M | --111.23M |
-Notes receivable | 21.47%1.98M | --2.17M | --2.5M | -10.74%1.6M | -10.74%1.6M | --1.63M | -0.83%1.8M | --1.8M | --1.81M |
-Other receivables | 71.86%63.15M | --60.93M | --34.8M | 21.53%34.27M | 21.53%34.27M | --36.75M | 12.45%28.2M | --28.2M | --25.08M |
Inventory | 30.18%49.27M | --54.28M | --44.29M | 22.19%44.57M | 22.19%44.57M | --37.84M | 5.64%36.48M | --36.48M | --34.53M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M |
Other current assets | 172.51%9.39M | --8.25M | --5.03M | 60.19%4.28M | 60.19%4.28M | --3.45M | -18.52%2.67M | --2.67M | --3.28M |
Total current assets | -9.10%271.23M | --306.26M | --323.96M | 14.79%277.8M | 14.79%277.8M | --298.39M | 16.20%242.02M | --242.02M | --208.28M |
Non current assets | |||||||||
Net PPE | 10.48%91.02M | --93.12M | --84.36M | 10.68%83.79M | 10.68%83.79M | --82.38M | 131.88%75.7M | --75.7M | --32.65M |
-Gross PPE | 14.86%121.4M | --122.05M | --111.16M | 16.52%108.42M | 16.52%108.42M | --105.69M | 115.00%93.05M | --93.05M | --43.28M |
-Accumulated depreciation | -30.34%-30.38M | ---28.93M | ---26.81M | -42.00%-24.64M | -42.00%-24.64M | ---23.31M | -63.15%-17.35M | ---17.35M | ---10.63M |
Goodwill and other intangible assets | 987.48%13.38M | --13.38M | --1.23M | 0.00%1.23M | 0.00%1.23M | --1.23M | 10.61%1.23M | --1.23M | --1.11M |
-Goodwill | --10.9M | --10.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --2.48M | --2.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --0 | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | -74.93%377K | --0 | --157K | -44.61%1.15M | -44.61%1.15M | --1.5M | -34.12%2.08M | --2.08M | --3.15M |
Non current accounts receivable | --2.83M | --2.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 249.23%12.07M | --9.91M | --0 | --2.89M | --2.89M | --3.46M | --0 | --0 | ---- |
Other non current assets | -44.48%3.92M | --3.94M | --12.22M | 45.95%7.59M | 45.95%7.59M | --7.06M | 67.12%5.2M | --5.2M | --3.11M |
Total non current assets | 29.24%123.58M | --124.5M | --97.96M | 14.77%96.65M | 14.77%96.65M | --95.62M | 110.41%84.21M | --84.21M | --40.02M |
Total assets | 0.20%394.81M | --430.76M | --421.92M | 14.78%374.45M | 14.78%374.45M | --394.01M | 31.39%326.23M | --326.23M | --248.3M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 28.06%159.17M | --193.15M | --192M | 23.31%131.32M | 23.31%131.32M | --124.29M | 14.62%106.5M | --106.5M | --92.91M |
-accounts payable | 29.17%155.49M | --189.48M | --188.33M | 19.86%127.65M | 19.86%127.65M | --120.38M | 14.62%106.5M | --106.5M | --92.91M |
-Total tax payable | -6.14%3.67M | --3.67M | --3.67M | --3.67M | --3.67M | --3.91M | --0 | --0 | ---- |
Current accrued expenses | -35.47%3.31M | --3.11M | --3.49M | 36.98%3.36M | 36.98%3.36M | --5.13M | -51.98%2.45M | --2.45M | --5.11M |
Current provisions | -43.90%8.15M | --10.7M | --12.88M | 3.67%15.08M | 3.67%15.08M | --14.52M | 75.10%14.54M | --14.54M | --8.31M |
Current debt and capital lease obligation | 59.78%12.39M | --12.51M | --7.92M | -17.92%7.88M | -17.92%7.88M | --7.75M | --9.6M | --9.6M | ---- |
-Current debt | --3.81M | --3.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 10.65%8.58M | --8.7M | --7.92M | -17.92%7.88M | -17.92%7.88M | --7.75M | --9.6M | --9.6M | --0 |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -90.83%378K | --378K | --4.12M |
Other current liabilities | --2.02M | --434K | --4.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 19.03%199.86M | --231.56M | --233.83M | 19.94%169.05M | 19.94%169.05M | --167.9M | 18.09%140.94M | --140.94M | --119.34M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 7.03%131.31M | --134.41M | --120.64M | 2.48%120.44M | 2.48%120.44M | --122.69M | 84.52%117.53M | --117.53M | --63.69M |
-Long term debt | 8.96%87.63M | --88.24M | --80.86M | 0.42%80.64M | 0.42%80.64M | --80.43M | 26.07%80.3M | --80.3M | --63.69M |
-Long term capital lease obligation | 3.36%43.68M | --46.17M | --39.79M | 6.93%39.8M | 6.93%39.8M | --42.26M | --37.22M | --37.22M | --0 |
Other non current liabilities | -7.57%9.55M | --10.95M | --11.34M | 147.89%14.25M | 147.89%14.25M | --10.33M | 0.56%5.75M | --5.75M | --5.72M |
Total non current liabilities | 5.90%140.87M | --145.36M | --131.98M | 9.26%134.7M | 9.26%134.7M | --133.02M | 77.60%123.27M | --123.27M | --69.41M |
Total liabilities | 13.23%340.72M | --376.91M | --365.81M | 14.96%303.74M | 14.96%303.74M | --300.92M | 39.98%264.21M | --264.21M | --188.75M |
Shareholders'equity | |||||||||
Share capital | 0.00%64.99M | --64.99M | --64.99M | 79.01%64.99M | 79.01%64.99M | --64.99M | 0.00%36.31M | --36.31M | --36.31M |
-common stock | 0.00%4K | --4K | --4K | -99.99%4K | -99.99%4K | --4K | 0.00%36.31M | --36.31M | --36.31M |
-Preferred stock | 0.00%64.99M | --64.99M | --64.99M | --64.99M | --64.99M | --64.99M | --0 | --0 | ---- |
Retained earnings | 69.68%-103.49M | ---66.72M | ---175.59M | -726.50%-161.81M | -726.50%-161.81M | ---341.36M | 11.14%25.83M | --25.83M | --23.24M |
Paid-in capital | --0 | --27.07M | --8.16M | --0 | --0 | --0 | --0 | --0 | ---- |
Less: Treasury stock | --368K | --368K | --97K | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 23.81%26K | --26K | --77K | 169.23%81K | 169.23%81K | --21K | ---117K | ---117K | ---- |
Total stockholders'equity | 85.95%-38.84M | --25M | ---102.46M | -255.99%-96.74M | -255.99%-96.74M | ---276.35M | 4.15%62.02M | --62.02M | --59.54M |
Noncontrolling interests | -74.85%92.93M | --28.85M | --158.57M | --167.45M | --167.45M | --369.44M | --0 | --0 | ---- |
Total equity | -41.90%54.09M | --53.85M | --56.11M | 14.02%70.71M | 14.02%70.71M | --93.09M | 4.15%62.02M | --62.02M | --59.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data