(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.56%195.9M | -59.09%57.4M | -11.09%106.6M | 71.26%670.3M | 30.90%231.3M | 11.54%178.8M | 270.18%140.3M | 626.67%119.9M | -38.95%391.4M | -33.14%176.7M |
Net income from continuing operations | -11.30%120.1M | -0.51%156.2M | 16.31%147.6M | 136.15%556.6M | 214.32%137.3M | 23.32%135.4M | 24.41%157M | 5.93%126.9M | -51.61%235.7M | -186.03%-120.1M |
Operating gains losses | ---- | ---- | ---- | -100.22%-900K | --5.1M | --0 | ---- | ---- | --417.3M | ---- |
Depreciation and amortization | 4.64%20.3M | 3.70%19.6M | 2.08%19.6M | 1.82%78.3M | 1.96%20.8M | 6.59%19.4M | 5.00%18.9M | -5.42%19.2M | -1.28%76.9M | 2.51%20.4M |
Deferred tax | --600K | ---4.4M | --2.9M | 97.85%-3.6M | ---3.6M | --0 | --0 | --0 | ---167.7M | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Change In working capital | 133.78%52.6M | -255.05%-116.1M | -47.13%-71.8M | 107.04%12.8M | 175.10%71.8M | -27.18%22.5M | 69.64%-32.7M | 62.80%-48.8M | -383.33%-181.9M | -74.71%26.1M |
-Change in receivables | ---- | ---- | ---- | -138.59%-16.4M | ---- | ---- | ---- | ---- | 266.67%42.5M | ---- |
-Change in inventory | ---- | ---- | ---- | 121.86%18.1M | ---- | ---- | ---- | ---- | 24.38%-82.8M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 105.15%7M | ---- | ---- | ---- | ---- | -168.22%-135.9M | ---- |
-Change in other current assets | ---- | ---- | ---- | 179.12%7.2M | ---- | ---- | ---- | ---- | -285.71%-9.1M | ---- |
-Change in other working capital | 133.78%52.6M | -255.05%-116.1M | -47.13%-71.8M | -191.18%-3.1M | -73.56%55.9M | -27.18%22.5M | 69.64%-32.7M | 62.80%-48.8M | 169.39%3.4M | 519.94%211.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.56%195.9M | -59.09%57.4M | -11.09%106.6M | 71.26%670.3M | 30.90%231.3M | 11.54%178.8M | 270.18%140.3M | 626.67%119.9M | -38.95%391.4M | -33.14%176.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.05%-51M | -74.54%11.1M | -626.53%-71.2M | -397.53%-24.1M | 113.35%6.7M | -471.26%-64.6M | 12.37%43.6M | -566.67%-9.8M | 102.31%8.1M | 76.61%-50.2M |
Capital expenditure reported | -75.68%-32.5M | -69.63%-22.9M | -105.61%-22M | -3.27%-72.6M | -54.12%-29.9M | 8.42%-18.5M | 24.16%-13.5M | 17.05%-10.7M | 6.39%-70.3M | 34.90%-19.4M |
Net business purchase and sale | --0 | ---200K | ---21.1M | -110.00%-16.8M | ---700K | ---16.1M | --0 | --0 | 96.15%-8M | --0 |
Net investment purchase and sale | 38.33%-18.5M | -40.11%34.2M | -3,222.22%-28.1M | -24.42%65.3M | 221.10%37.3M | -179.79%-30M | -11.61%57.1M | -94.00%900K | 228.57%86.4M | -323.19%-30.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.05%-51M | -74.54%11.1M | -626.53%-71.2M | -397.53%-24.1M | 113.35%6.7M | -471.26%-64.6M | 12.37%43.6M | -566.67%-9.8M | 102.31%8.1M | 76.61%-50.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.26%-144M | 46.77%-103.1M | -23.69%-120.6M | -58.94%-684.7M | -66.21%-184M | -48.69%-209.5M | -57.35%-193.7M | -73.80%-97.5M | -2.33%-430.8M | -19.68%-110.7M |
Net issuance payments of debt | 71.96%-21.2M | 115.56%21.1M | -83.78%-6.8M | -244.82%-218.1M | -105.71%-3.2M | -964.79%-75.6M | -4,620.00%-135.6M | -103.75%-3.7M | 80.36%150.6M | -37.98%56M |
Net common stock issuance | 8.61%-83.9M | -376.97%-78.7M | -40.30%-74.5M | 24.04%-306.5M | -19.42%-145.1M | -0.22%-91.8M | 80.00%-16.5M | 50.79%-53.1M | -10.10%-403.5M | 21.36%-121.5M |
Cash dividends paid | -3.55%-46.7M | -3.76%-46.9M | -4.19%-47.3M | -3.56%-183.5M | -3.69%-47.8M | -4.40%-45.1M | -3.43%-45.2M | -2.71%-45.4M | -4.17%-177.2M | -3.13%-46.1M |
Proceeds from stock option exercised by employees | 160.00%7.8M | -61.11%1.4M | 70.21%8M | 3,442.86%23.4M | --12.1M | --3M | 3,500.00%3.6M | 274.07%4.7M | -102.18%-700K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.26%-144M | 46.77%-103.1M | -23.69%-120.6M | -58.94%-684.7M | -66.21%-184M | -48.69%-209.5M | -57.35%-193.7M | -73.80%-97.5M | -2.33%-430.8M | -19.68%-110.7M |
Net cash flow | ||||||||||
Beginning cash position | -42.97%216.1M | -38.06%251.6M | -13.11%339.9M | -11.75%391.2M | -21.68%281M | 5.43%378.9M | 0.10%406.2M | -11.75%391.2M | -22.65%443.3M | -26.19%358.8M |
Current changes in cash | 100.94%900K | -253.06%-34.6M | -776.19%-85.2M | -23.00%-38.5M | 241.77%54M | -358.97%-95.3M | 78.88%-9.8M | 133.60%12.6M | 75.89%-31.3M | 136.92%15.8M |
Effect of exchange rate changes | 188.46%2.3M | 94.86%-900K | -229.17%-3.1M | 38.46%-12.8M | -70.48%4.9M | 93.05%-2.6M | ---17.5M | --2.4M | ---20.8M | --16.6M |
End cash Position | -21.96%219.3M | -42.97%216.1M | -38.06%251.6M | -13.11%339.9M | -13.11%339.9M | -21.68%281M | 5.43%378.9M | 0.10%406.2M | -11.75%391.2M | -11.75%391.2M |
Free cash flow | 1.93%163.4M | -72.79%34.5M | -22.53%84.6M | 86.14%597.7M | 28.04%201.4M | 14.42%160.3M | 530.85%126.8M | 2,933.33%109.2M | -43.27%321.1M | -32.92%157.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data