AU Stock MarketDetailed Quotes

AOV Amotiv Ltd

Watchlist
  • 10.650
  • +0.060+0.57%
20min DelayNot Open Aug 15 16:00 AET
1.50BMarket Cap15.19P/E (Static)

Amotiv Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
6.99%57.08M
6.99%57.08M
-10.22%53.35M
-10.22%53.35M
39.52%59.43M
39.52%59.43M
42.04%42.59M
42.04%42.59M
3.94%29.99M
3.94%29.99M
-Cash and cash equivalents
6.99%57.08M
6.99%57.08M
-10.22%53.35M
-10.22%53.35M
39.52%59.43M
39.52%59.43M
42.04%42.59M
42.04%42.59M
3.94%29.99M
3.94%29.99M
-Accounts receivable
6.36%198.51M
6.36%198.51M
-8.65%186.63M
-8.65%186.63M
38.49%204.31M
38.49%204.31M
27.80%147.53M
27.80%147.53M
7.50%115.44M
7.50%115.44M
-Notes receivable
22.35%4.44M
22.35%4.44M
73.59%3.63M
73.59%3.63M
-11.70%2.09M
-11.70%2.09M
80.96%2.37M
80.96%2.37M
2.11%1.31M
2.11%1.31M
-Other receivables
15.74%70.3M
15.74%70.3M
-2.13%60.74M
-2.13%60.74M
54.42%62.06M
54.42%62.06M
96.62%40.19M
96.62%40.19M
38.12%20.44M
38.12%20.44M
Current deferred assets
-48.89%1.29M
-48.89%1.29M
-16.15%2.52M
-16.15%2.52M
396.36%3M
396.36%3M
-23.51%605K
-23.51%605K
19,675.00%791K
19,675.00%791K
Total current assets
-0.41%494.54M
-0.41%494.54M
-11.12%496.58M
-11.12%496.58M
56.74%558.7M
56.74%558.7M
36.87%356.45M
36.87%356.45M
3.81%260.42M
3.81%260.42M
Non current assets
-Accumulated depreciation
22.73%-47.02M
22.73%-47.02M
-7.93%-60.85M
-7.93%-60.85M
-15.85%-56.38M
-15.85%-56.38M
-25.60%-48.67M
-25.60%-48.67M
-0.19%-38.75M
-0.19%-38.75M
-Long term equity investment
-11.15%483.49M
-11.15%483.49M
-12.87%544.17M
-12.87%544.17M
137.08%624.57M
137.08%624.57M
8.84%263.44M
8.84%263.44M
53.40%242.04M
53.40%242.04M
-Including:Held to maturity investments
-60.73%1.31M
-60.73%1.31M
-51.21%3.34M
-51.21%3.34M
230.18%6.84M
230.18%6.84M
277.23%2.07M
277.23%2.07M
-38.86%549K
-38.86%549K
Financial assets
----
----
----
----
--246K
--246K
----
----
----
----
-Goodwill
-0.02%1.12B
-0.02%1.12B
-1.26%1.12B
-1.26%1.12B
222.22%1.13B
222.22%1.13B
23.71%350.82M
23.71%350.82M
13.56%283.59M
13.56%283.59M
Regulatory assets
6.52%196.95M
6.52%196.95M
-8.75%184.89M
-8.75%184.89M
36.43%202.62M
36.43%202.62M
28.41%148.51M
28.41%148.51M
7.50%115.66M
7.50%115.66M
Non current deferred assets
-73.84%1.71M
-73.84%1.71M
14.61%6.53M
14.61%6.53M
35.19%5.69M
35.19%5.69M
2.46%4.21M
2.46%4.21M
107.84%4.11M
107.84%4.11M
Liabilities
Current liabilities
Current debt and capital lease obligation
-26.65%22.68M
-26.65%22.68M
-16.63%30.92M
-16.63%30.92M
159.12%37.08M
159.12%37.08M
42.28%14.31M
42.28%14.31M
165.59%10.06M
165.59%10.06M
-Current debt
-88.04%951K
-88.04%951K
-46.98%7.95M
-46.98%7.95M
--15M
--15M
----
----
----
----
-Current capital lease obligation
-5.38%21.73M
-5.38%21.73M
3.99%22.96M
3.99%22.96M
54.30%22.08M
54.30%22.08M
42.28%14.31M
42.28%14.31M
27,083.78%10.06M
27,083.78%10.06M
-accounts payable
9.76%90.6M
9.76%90.6M
-20.73%82.54M
-20.73%82.54M
80.54%104.13M
80.54%104.13M
29.14%57.68M
29.14%57.68M
4.26%44.66M
4.26%44.66M
-Total tax payable
-11.79%609.08M
-11.79%609.08M
-11.10%690.47M
-11.10%690.47M
161.28%776.72M
161.28%776.72M
9.35%297.28M
9.35%297.28M
68.48%271.87M
68.48%271.87M
Current provisions
8.79%5.83M
8.79%5.83M
-25.35%5.36M
-25.35%5.36M
526.18%7.18M
526.18%7.18M
-57.13%1.15M
-57.13%1.15M
1.52%2.67M
1.52%2.67M
Current deferred liabilities
50.64%12.54M
50.64%12.54M
252.33%8.32M
252.33%8.32M
-37.87%2.36M
-37.87%2.36M
2.37%3.8M
2.37%3.8M
-60.15%3.71M
-60.15%3.71M
Current liabilities
16.52%248.18M
16.52%248.18M
-17.69%213M
-17.69%213M
94.82%258.79M
94.82%258.79M
37.03%132.84M
37.03%132.84M
12.51%96.94M
12.51%96.94M
Non current liabilities
Long term debt and capital lease obligation
200.00%1.95M
200.00%1.95M
--650K
--650K
----
----
83.50%2.16M
83.50%2.16M
55.56%1.18M
55.56%1.18M
-Long term debt
0.76%97.43M
0.76%97.43M
-14.49%96.69M
-14.49%96.69M
52.23%113.07M
52.23%113.07M
6.26%74.28M
6.26%74.28M
--69.9M
--69.9M
Non current accrued expenses
1.87%170.36M
1.87%170.36M
-7.58%167.24M
-7.58%167.24M
71.22%180.96M
71.22%180.96M
12.74%105.69M
12.74%105.69M
565.68%93.74M
565.68%93.74M
Derivative product liabilities
----
----
-13.63%1.51M
-13.63%1.51M
1,198.52%1.75M
1,198.52%1.75M
-82.19%135K
-82.19%135K
-48.37%758K
-48.37%758K
Long term provisions
-13.73%386.05M
-13.73%386.05M
-12.52%447.47M
-12.52%447.47M
170.41%511.49M
170.41%511.49M
9.89%189.16M
9.89%189.16M
9.10%172.14M
9.10%172.14M
Employee benefits
22.35%4.44M
22.35%4.44M
73.59%3.63M
73.59%3.63M
-11.70%2.09M
-11.70%2.09M
80.96%2.37M
80.96%2.37M
2.11%1.31M
2.11%1.31M
Regulatory liabilities
-23.77%-3.51M
-23.77%-3.51M
-55.94%-2.84M
-55.94%-2.84M
-39.31%-1.82M
-39.31%-1.82M
-36.08%-1.31M
-36.08%-1.31M
-71.86%-959K
-71.86%-959K
Preferred securities outside stock equity
-7.68%22.51M
-7.68%22.51M
-3.17%24.39M
-3.17%24.39M
60.25%25.18M
60.25%25.18M
29.37%15.72M
29.37%15.72M
8.81%12.15M
8.81%12.15M
Total non current liabilities
-5.11%857.26M
-5.11%857.26M
-12.75%903.47M
-12.75%903.47M
140.75%1.04B
140.75%1.04B
16.62%430.12M
16.62%430.12M
48.99%368.81M
48.99%368.81M
Shareholders'equity
Share capital
0.00%679.55M
0.00%679.55M
0.00%679.55M
0.00%679.55M
247.50%679.55M
247.50%679.55M
73.24%195.56M
73.24%195.56M
0.00%112.88M
0.00%112.88M
-common stock
0.00%679.55M
0.00%679.55M
0.00%679.55M
0.00%679.55M
247.50%679.55M
247.50%679.55M
73.24%195.56M
73.24%195.56M
0.00%112.88M
0.00%112.88M
Gains losses not affecting retained earnings
14.63%19.33M
14.63%19.33M
2.73%16.87M
2.73%16.87M
8.11%16.42M
8.11%16.42M
38.04%15.19M
38.04%15.19M
10.22%11M
10.22%11M
Other equity interest
42.33%13.19M
42.33%13.19M
-27.36%9.26M
-27.36%9.26M
44.48%12.75M
44.48%12.75M
67.78%8.83M
67.78%8.83M
449.16%5.26M
449.16%5.26M
Total equity
-0.11%1.79B
-0.11%1.79B
-4.78%1.79B
-4.78%1.79B
129.93%1.88B
129.93%1.88B
27.24%818.9M
27.24%818.9M
22.32%643.59M
22.32%643.59M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 6.99%57.08M6.99%57.08M-10.22%53.35M-10.22%53.35M39.52%59.43M39.52%59.43M42.04%42.59M42.04%42.59M3.94%29.99M3.94%29.99M
-Cash and cash equivalents 6.99%57.08M6.99%57.08M-10.22%53.35M-10.22%53.35M39.52%59.43M39.52%59.43M42.04%42.59M42.04%42.59M3.94%29.99M3.94%29.99M
-Accounts receivable 6.36%198.51M6.36%198.51M-8.65%186.63M-8.65%186.63M38.49%204.31M38.49%204.31M27.80%147.53M27.80%147.53M7.50%115.44M7.50%115.44M
-Notes receivable 22.35%4.44M22.35%4.44M73.59%3.63M73.59%3.63M-11.70%2.09M-11.70%2.09M80.96%2.37M80.96%2.37M2.11%1.31M2.11%1.31M
-Other receivables 15.74%70.3M15.74%70.3M-2.13%60.74M-2.13%60.74M54.42%62.06M54.42%62.06M96.62%40.19M96.62%40.19M38.12%20.44M38.12%20.44M
Current deferred assets -48.89%1.29M-48.89%1.29M-16.15%2.52M-16.15%2.52M396.36%3M396.36%3M-23.51%605K-23.51%605K19,675.00%791K19,675.00%791K
Total current assets -0.41%494.54M-0.41%494.54M-11.12%496.58M-11.12%496.58M56.74%558.7M56.74%558.7M36.87%356.45M36.87%356.45M3.81%260.42M3.81%260.42M
Non current assets
-Accumulated depreciation 22.73%-47.02M22.73%-47.02M-7.93%-60.85M-7.93%-60.85M-15.85%-56.38M-15.85%-56.38M-25.60%-48.67M-25.60%-48.67M-0.19%-38.75M-0.19%-38.75M
-Long term equity investment -11.15%483.49M-11.15%483.49M-12.87%544.17M-12.87%544.17M137.08%624.57M137.08%624.57M8.84%263.44M8.84%263.44M53.40%242.04M53.40%242.04M
-Including:Held to maturity investments -60.73%1.31M-60.73%1.31M-51.21%3.34M-51.21%3.34M230.18%6.84M230.18%6.84M277.23%2.07M277.23%2.07M-38.86%549K-38.86%549K
Financial assets ------------------246K--246K----------------
-Goodwill -0.02%1.12B-0.02%1.12B-1.26%1.12B-1.26%1.12B222.22%1.13B222.22%1.13B23.71%350.82M23.71%350.82M13.56%283.59M13.56%283.59M
Regulatory assets 6.52%196.95M6.52%196.95M-8.75%184.89M-8.75%184.89M36.43%202.62M36.43%202.62M28.41%148.51M28.41%148.51M7.50%115.66M7.50%115.66M
Non current deferred assets -73.84%1.71M-73.84%1.71M14.61%6.53M14.61%6.53M35.19%5.69M35.19%5.69M2.46%4.21M2.46%4.21M107.84%4.11M107.84%4.11M
Liabilities
Current liabilities
Current debt and capital lease obligation -26.65%22.68M-26.65%22.68M-16.63%30.92M-16.63%30.92M159.12%37.08M159.12%37.08M42.28%14.31M42.28%14.31M165.59%10.06M165.59%10.06M
-Current debt -88.04%951K-88.04%951K-46.98%7.95M-46.98%7.95M--15M--15M----------------
-Current capital lease obligation -5.38%21.73M-5.38%21.73M3.99%22.96M3.99%22.96M54.30%22.08M54.30%22.08M42.28%14.31M42.28%14.31M27,083.78%10.06M27,083.78%10.06M
-accounts payable 9.76%90.6M9.76%90.6M-20.73%82.54M-20.73%82.54M80.54%104.13M80.54%104.13M29.14%57.68M29.14%57.68M4.26%44.66M4.26%44.66M
-Total tax payable -11.79%609.08M-11.79%609.08M-11.10%690.47M-11.10%690.47M161.28%776.72M161.28%776.72M9.35%297.28M9.35%297.28M68.48%271.87M68.48%271.87M
Current provisions 8.79%5.83M8.79%5.83M-25.35%5.36M-25.35%5.36M526.18%7.18M526.18%7.18M-57.13%1.15M-57.13%1.15M1.52%2.67M1.52%2.67M
Current deferred liabilities 50.64%12.54M50.64%12.54M252.33%8.32M252.33%8.32M-37.87%2.36M-37.87%2.36M2.37%3.8M2.37%3.8M-60.15%3.71M-60.15%3.71M
Current liabilities 16.52%248.18M16.52%248.18M-17.69%213M-17.69%213M94.82%258.79M94.82%258.79M37.03%132.84M37.03%132.84M12.51%96.94M12.51%96.94M
Non current liabilities
Long term debt and capital lease obligation 200.00%1.95M200.00%1.95M--650K--650K--------83.50%2.16M83.50%2.16M55.56%1.18M55.56%1.18M
-Long term debt 0.76%97.43M0.76%97.43M-14.49%96.69M-14.49%96.69M52.23%113.07M52.23%113.07M6.26%74.28M6.26%74.28M--69.9M--69.9M
Non current accrued expenses 1.87%170.36M1.87%170.36M-7.58%167.24M-7.58%167.24M71.22%180.96M71.22%180.96M12.74%105.69M12.74%105.69M565.68%93.74M565.68%93.74M
Derivative product liabilities ---------13.63%1.51M-13.63%1.51M1,198.52%1.75M1,198.52%1.75M-82.19%135K-82.19%135K-48.37%758K-48.37%758K
Long term provisions -13.73%386.05M-13.73%386.05M-12.52%447.47M-12.52%447.47M170.41%511.49M170.41%511.49M9.89%189.16M9.89%189.16M9.10%172.14M9.10%172.14M
Employee benefits 22.35%4.44M22.35%4.44M73.59%3.63M73.59%3.63M-11.70%2.09M-11.70%2.09M80.96%2.37M80.96%2.37M2.11%1.31M2.11%1.31M
Regulatory liabilities -23.77%-3.51M-23.77%-3.51M-55.94%-2.84M-55.94%-2.84M-39.31%-1.82M-39.31%-1.82M-36.08%-1.31M-36.08%-1.31M-71.86%-959K-71.86%-959K
Preferred securities outside stock equity -7.68%22.51M-7.68%22.51M-3.17%24.39M-3.17%24.39M60.25%25.18M60.25%25.18M29.37%15.72M29.37%15.72M8.81%12.15M8.81%12.15M
Total non current liabilities -5.11%857.26M-5.11%857.26M-12.75%903.47M-12.75%903.47M140.75%1.04B140.75%1.04B16.62%430.12M16.62%430.12M48.99%368.81M48.99%368.81M
Shareholders'equity
Share capital 0.00%679.55M0.00%679.55M0.00%679.55M0.00%679.55M247.50%679.55M247.50%679.55M73.24%195.56M73.24%195.56M0.00%112.88M0.00%112.88M
-common stock 0.00%679.55M0.00%679.55M0.00%679.55M0.00%679.55M247.50%679.55M247.50%679.55M73.24%195.56M73.24%195.56M0.00%112.88M0.00%112.88M
Gains losses not affecting retained earnings 14.63%19.33M14.63%19.33M2.73%16.87M2.73%16.87M8.11%16.42M8.11%16.42M38.04%15.19M38.04%15.19M10.22%11M10.22%11M
Other equity interest 42.33%13.19M42.33%13.19M-27.36%9.26M-27.36%9.26M44.48%12.75M44.48%12.75M67.78%8.83M67.78%8.83M449.16%5.26M449.16%5.26M
Total equity -0.11%1.79B-0.11%1.79B-4.78%1.79B-4.78%1.79B129.93%1.88B129.93%1.88B27.24%818.9M27.24%818.9M22.32%643.59M22.32%643.59M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg