(FY)Aug 30, 2021 | (Q4)Aug 30, 2021 | (FY)Aug 30, 2020 | (Q4)Aug 30, 2020 | (FY)Aug 30, 2019 | (Q4)Aug 30, 2019 | (FY)Aug 30, 2018 | (Q4)Aug 30, 2018 | (FY)Aug 30, 2017 | (Q4)Aug 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.10%38.79M | -36.10%38.79M | 101.16%60.71M | 101.16%60.71M | -16.04%30.18M | -16.04%30.18M | -9.62%35.95M | -9.62%35.95M | 56.05%39.78M | 56.05%39.78M |
-Cash and cash equivalents | -36.10%38.79M | -36.10%38.79M | 101.16%60.71M | 101.16%60.71M | -16.04%30.18M | -16.04%30.18M | -9.62%35.95M | -9.62%35.95M | 56.05%39.78M | 56.05%39.78M |
-Accounts receivable | 8.54%640.28M | 8.54%640.28M | -15.51%589.9M | -15.51%589.9M | 2.11%698.21M | 2.11%698.21M | -0.27%683.78M | -0.27%683.78M | 0.98%685.63M | 0.98%685.63M |
-Notes receivable | -0.70%3.42M | -0.70%3.42M | 19.27%3.44M | 19.27%3.44M | 21.57%2.89M | 21.57%2.89M | -43.27%2.37M | -43.27%2.37M | -26.45%4.19M | -26.45%4.19M |
-Other receivables | ---- | ---- | --34.22M | --34.22M | ---- | ---- | ---- | ---- | 4.92%52.97M | 4.92%52.97M |
Holding assets for sale | --3.87M | --3.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 1.69%989.76M | 1.69%989.76M | -11.63%973.32M | -11.63%973.32M | 1.43%1.1B | 1.43%1.1B | -3.12%1.09B | -3.12%1.09B | -0.73%1.12B | -0.73%1.12B |
Non current assets | ||||||||||
-Accumulated depreciation | -6.37%-184.48M | -6.37%-184.48M | -6.05%-173.43M | -6.05%-173.43M | -8.19%-163.54M | -8.19%-163.54M | -11.90%-151.16M | -11.90%-151.16M | -5.58%-135.09M | -5.58%-135.09M |
Investment properties | ---- | ---- | ---- | ---- | --87.85M | --87.85M | ---- | ---- | ---- | ---- |
-Long term equity investment | 16.32%246.85M | 16.32%246.85M | 25.06%212.21M | 25.06%212.21M | 90.20%169.68M | 90.20%169.68M | 199.03%89.21M | 199.03%89.21M | -38.38%29.83M | -38.38%29.83M |
Non current note receivables | 10.81%22.05M | 10.81%22.05M | -35.91%19.9M | -35.91%19.9M | 41.67%31.05M | 41.67%31.05M | 8.44%21.92M | 8.44%21.92M | 5.13%20.21M | 5.13%20.21M |
-Goodwill | -4.79%255.27M | -4.79%255.27M | -4.34%268.12M | -4.34%268.12M | 5.48%280.27M | 5.48%280.27M | 37.21%265.72M | 37.21%265.72M | 1.94%193.66M | 1.94%193.66M |
Regulatory assets | 9.13%594.15M | 9.13%594.15M | -17.25%544.43M | -17.25%544.43M | 0.50%657.93M | 0.50%657.93M | -3.96%654.66M | -3.96%654.66M | -1.17%681.62M | -1.17%681.62M |
Non current deferred assets | -34.91%29.64M | -34.91%29.64M | -20.87%45.54M | -20.87%45.54M | 103.49%57.54M | 103.49%57.54M | 33.47%28.28M | 33.47%28.28M | 94.70%21.19M | 94.70%21.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 38.34%67.32M | 38.34%67.32M | -18.34%48.66M | -18.34%48.66M | 2,124.56%59.6M | 2,124.56%59.6M | -3.11%2.68M | -3.11%2.68M | -7.15%2.77M | -7.15%2.77M |
-Current debt | 152.62%20.87M | 152.62%20.87M | -86.07%8.26M | -86.07%8.26M | 2,907.61%59.31M | 2,907.61%59.31M | 22.64%1.97M | 22.64%1.97M | 10.36%1.61M | 10.36%1.61M |
-Current capital lease obligation | 14.98%46.46M | 14.98%46.46M | 14,027.27%40.4M | 14,027.27%40.4M | -59.55%286K | -59.55%286K | -38.89%707K | -38.89%707K | -23.93%1.16M | -23.93%1.16M |
-accounts payable | 1.68%719.58M | 1.68%719.58M | -10.45%707.73M | -10.45%707.73M | 1.98%790.27M | 1.98%790.27M | 3.12%774.92M | 3.12%774.92M | 0.37%751.5M | 0.37%751.5M |
-Total tax payable | 4.52%263.96M | 4.52%263.96M | -1.13%252.54M | -1.13%252.54M | 32.37%255.43M | 32.37%255.43M | 321.36%192.97M | 321.36%192.97M | -31.49%45.8M | -31.49%45.8M |
Current provisions | -13.22%10.17M | -13.22%10.17M | -8.10%11.71M | -8.10%11.71M | 54.62%12.75M | 54.62%12.75M | 4.25%8.24M | 4.25%8.24M | 3.28%7.91M | 3.28%7.91M |
Current deferred liabilities | -83.73%1.21M | -83.73%1.21M | 212.65%7.44M | 212.65%7.44M | -66.67%2.38M | -66.67%2.38M | -57.74%7.14M | -57.74%7.14M | 26.50%16.9M | 26.50%16.9M |
Current liabilities | -0.87%825.48M | -0.87%825.48M | -6.17%832.68M | -6.17%832.68M | 8.95%887.48M | 8.95%887.48M | -4.28%814.59M | -4.28%814.59M | 0.64%851.03M | 0.64%851.03M |
Non current liabilities | ||||||||||
-Long term debt | -9.04%128.98M | -9.04%128.98M | 61,547.83%141.79M | 61,547.83%141.79M | -67.19%230K | -67.19%230K | -41.19%701K | -41.19%701K | -50.91%1.19M | -50.91%1.19M |
Non current accrued expenses | -1.73%230.82M | -1.73%230.82M | 119.26%234.9M | 119.26%234.9M | 6.05%107.13M | 6.05%107.13M | 6.02%101.02M | 6.02%101.02M | -4.84%95.28M | -4.84%95.28M |
Long term provisions | 67.38%117.87M | 67.38%117.87M | -58.44%70.42M | -58.44%70.42M | 91.44%169.45M | 91.44%169.45M | 209.03%88.51M | 209.03%88.51M | -37.72%28.64M | -37.72%28.64M |
Employee benefits | -0.70%3.42M | -0.70%3.42M | 19.27%3.44M | 19.27%3.44M | 21.57%2.89M | 21.57%2.89M | -43.27%2.37M | -43.27%2.37M | -26.45%4.19M | -26.45%4.19M |
Regulatory liabilities | 1.56%-51.19M | 1.56%-51.19M | -29.09%-52M | -29.09%-52M | -38.36%-40.28M | -38.36%-40.28M | -8.49%-29.11M | -8.49%-29.11M | -43.59%-26.84M | -43.59%-26.84M |
Trust preferred securities | ---- | ---- | ---- | ---- | --87.85M | --87.85M | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 18.66%27.2M | 18.66%27.2M | 1.91%22.92M | 1.91%22.92M | 4.08%22.49M | 4.08%22.49M | 13.79%21.61M | 13.79%21.61M | -15.24%18.99M | -15.24%18.99M |
Total non current liabilities | 0.39%1.09B | 0.39%1.09B | -5.05%1.09B | -5.05%1.09B | 13.43%1.14B | 13.43%1.14B | 12.35%1.01B | 12.35%1.01B | -1.72%896.83M | -1.72%896.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M |
-common stock | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M | 0.00%566.46M |
Gains losses not affecting retained earnings | -31.44%26.41M | -31.44%26.41M | -38.50%38.53M | -38.50%38.53M | 33.32%62.65M | 33.32%62.65M | -49.18%46.99M | -49.18%46.99M | 23.43%92.45M | 23.43%92.45M |
Total equity | -0.84%1.53B | -0.84%1.53B | -7.34%1.54B | -7.34%1.54B | 10.81%1.67B | 10.81%1.67B | 3.56%1.5B | 3.56%1.5B | 0.13%1.45B | 0.13%1.45B |
No Data