(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -49.02%2.19M | -31.04%5.4M | -37.72%6.74M | -42.63%7.18M | -45.15%4.3M | -45.15%4.3M | -21.55%7.83M |
-Cash and cash equivalents | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -49.02%2.19M | -31.04%5.4M | -37.72%6.74M | -42.63%7.18M | -45.15%4.3M | -45.15%4.3M | -21.55%7.83M |
-Accounts receivable | 52.99%32.59K | -12.58%45.99K | -36.84%209.34K | -36.84%209.34K | -72.45%87.54K | -96.00%21.3K | -87.70%52.61K | 32.82%331.46K | 32.82%331.46K | 106.17%317.79K |
Total current assets | -68.45%2.2M | -56.82%3.23M | -46.24%2.54M | -46.24%2.54M | -31.60%5.69M | -39.24%6.98M | -42.55%7.47M | -41.80%4.73M | -41.80%4.73M | -18.16%8.32M |
Non current assets | ||||||||||
-Accumulated depreciation | -29.55%-1.12M | -34.58%-1.07M | -40.46%-1.03M | -40.46%-1.03M | -40.75%-925.08K | -49.48%-861.23K | -60.20%-797.9K | -74.15%-734.56K | -74.15%-734.56K | -94.64%-657.25K |
-Other intangible assets | ---- | ---- | -50.14%1.91M | -50.14%1.91M | -20.97%1.91M | 51.43%3.87M | 38.36%3.87M | 63.02%3.84M | 63.02%3.84M | 2.30%2.42M |
Regulatory assets | 52.99%32.59K | -12.58%45.99K | -36.84%209.34K | -36.84%209.34K | -72.45%87.54K | -96.00%21.3K | -87.70%52.61K | 32.82%331.46K | 32.82%331.46K | 106.17%317.79K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 48.41%147.32K | -7.54%122.42K | -5.86%160.25K | -5.86%160.25K | -53.04%567.59K | -81.59%99.26K | -87.46%132.41K | -85.03%170.22K | -85.03%170.22K | 261.73%1.21M |
-Total tax payable | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | --2.3M | --2.3M | --2.3M | --2.3M | --2.3M | --0 |
-Due to related parties current | 15.88%88.83K | 81.22%85.02K | 42.68%57.65K | 42.68%57.65K | 171.91%68.35K | 115.53%76.66K | -93.01%46.92K | -94.06%40.4K | -94.06%40.4K | -96.24%25.14K |
Current liabilities | -48.07%505.24K | 178.75%499.87K | 3.45%217.89K | 3.45%217.89K | -25.86%1.08M | -33.76%972.85K | -92.59%179.32K | -91.61%210.62K | -91.61%210.62K | -14.49%1.45M |
Non current liabilities | ||||||||||
Non current accrued expenses | 0.74%1.58M | -8.09%1.49M | -16.76%1.4M | -16.76%1.4M | -13.91%1.52M | -13.29%1.57M | -8.95%1.62M | -7.17%1.69M | -7.17%1.69M | 3.67%1.76M |
Total non current liabilities | 4.23%3.41M | 37.37%3.41M | 24.43%3.12M | 24.43%3.12M | 132.65%3.38M | 122.83%3.27M | 2.45%2.48M | 0.00%2.51M | 0.00%2.51M | -14.49%1.45M |
Shareholders'equity | ||||||||||
Share capital | 4.19%34.43M | 1.26%34.43M | 7.83%33.05M | 7.83%33.05M | 5.59%33.05M | 8.25%33.05M | 11.26%34M | 33.88%30.65M | 33.88%30.65M | 38.69%31.3M |
-common stock | 4.19%34.43M | 1.26%34.43M | 7.83%33.05M | 7.83%33.05M | 5.59%33.05M | 8.25%33.05M | 11.26%34M | 33.88%30.65M | 33.88%30.65M | 38.69%31.3M |
Additional paid-in capital | 67.37%11.39M | 77.37%11.33M | 54.77%9.3M | 54.77%9.3M | 59.38%9.04M | 24.05%6.8M | 24.53%6.39M | 21.14%6.01M | 21.14%6.01M | 17.25%5.67M |
Other equity interest | ---- | --1 | ---- | ---- | --2 | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | --1.39M | --1.02M | --708.31K | --708.31K | --35.91K | ---- | ---- | --0 | --0 | ---- |
Total equity | 1.41%28.78M | 1.54%29.18M | 8.72%27.89M | 8.72%27.89M | 6.08%28.51M | 11.22%28.38M | 11.98%28.74M | 44.12%25.65M | 44.12%25.65M | 101.43%26.88M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.