(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 46.72%40.85M | 38.19%27.84M | -25.51%20.15M | -5.49%27.05M | 7.58%28.62M | 9.43%26.6M | 10.27%24.31M | 22.05M | ||
Revenue from customers | 46.72%40.85M | 38.19%27.84M | -25.51%20.15M | -5.49%27.05M | 7.58%28.62M | 9.43%26.6M | 10.27%24.31M | --22.05M | ---- | ---- |
Cash paid | -37.24%-31.41M | -44.63%-22.89M | 40.07%-15.83M | 2.97%-26.41M | 8.78%-27.22M | -4.94%-29.84M | -12.53%-28.43M | -6,304.15%-25.27M | -13.77%-394.52K | 18.16%-346.78K |
Payments to suppliers for goods and services | -37.24%-31.41M | -44.63%-22.89M | 40.07%-15.83M | 2.97%-26.41M | 8.78%-27.22M | -4.94%-29.84M | -12.53%-28.43M | -6,304.15%-25.27M | -13.77%-394.52K | 18.16%-346.78K |
Direct interest paid | ---- | ---- | -3,064.00%-791 | 98.17%-25 | 82.45%-1.37K | -3.59%-7.79K | ---7.52K | ---- | ---- | ---- |
Direct interest received | 1,262.87%89.6K | -55.98%6.57K | -60.99%14.93K | -22.72%38.28K | 4.97%49.54K | -48.07%47.19K | 1.52%90.87K | --89.5K | ---- | ---- |
Operating cash flow | 92.08%9.53M | 14.39%4.96M | 540.27%4.34M | -53.27%677.46K | 145.40%1.45M | 20.91%-3.19M | -29.01%-4.04M | -693.36%-3.13M | -13.77%-394.52K | 15.94%-346.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 659.89%1.81M | -99.63%-323.58K | 34.54%-162.09K | -87.70%-247.6K | 69.51%-131.91K | 95.89%-432.61K | -101.49%-10.53M | -8,746.78%-5.23M | -19.17%60.45K | -1.56%74.79K |
Net PPE purchase and sale | -112.67%-688.84K | -99.70%-323.9K | 34.53%-162.19K | -30.89%-247.73K | 56.27%-189.27K | 95.89%-432.79K | -4,670.30%-10.53M | ---220.79K | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.11K | ---- | ---- |
Dividends received (cash flow from investment activities) | 73.80%544 | 209.90%313 | -22.31%101 | -45.83%130 | 34.83%240 | -32.83%178 | --265 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.17%60.45K | -1.56%74.79K |
Net other investing changes | --2.5M | ---- | ---- | ---- | --57.12K | ---- | ---- | ---6.05M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 659.89%1.81M | -99.63%-323.58K | 34.54%-162.09K | -87.70%-247.6K | 69.51%-131.91K | 95.89%-432.61K | -101.49%-10.53M | -8,746.78%-5.23M | -19.17%60.45K | -1.56%74.79K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -237.55%-8.5M | -24.54%-2.52M | -2.02M | -141.94%-1.3M | -76.06%3.1M | 28.34%12.95M | 10.09M | -76.85%312.08K | ||
Net issuance payments of debt | -240.00%-8.5M | -25.00%-2.5M | ---2M | ---- | -141.94%-1.3M | -76.06%3.1M | 60.07%12.95M | --8.09M | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- | -76.85%312.08K |
Net other financing activities | ---- | 17.20%-18.13K | ---21.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -237.55%-8.5M | -24.54%-2.52M | ---2.02M | ---- | -141.94%-1.3M | -76.06%3.1M | 28.34%12.95M | --10.09M | ---- | -76.85%312.08K |
Net cash flow | ||||||||||
Beginning cash position | 29.20%9.38M | 42.18%7.26M | 9.19%5.11M | 0.38%4.68M | -10.15%4.66M | -23.81%5.18M | 34.17%6.8M | 147.89%5.07M | 1.91%2.05M | 100.96%2.01M |
Current changes in cash | 34.06%2.84M | -1.57%2.12M | 400.99%2.15M | 2,298.76%429.86K | 103.41%17.92K | 67.52%-526.22K | -193.48%-1.62M | 618.75%1.73M | -933.21%-334.07K | -96.04%40.1K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.08%-574 | 43.48%-1.8K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
End cash Position | 30.30%12.22M | 29.20%9.38M | 42.18%7.26M | 9.19%5.11M | 0.38%4.68M | -10.15%4.66M | -23.81%5.18M | 297.64%6.8M | -16.36%1.71M | 1.91%2.05M |
Free cash from | 91.67%8.84M | 10.57%4.61M | 870.75%4.17M | -65.91%429.73K | 134.76%1.26M | 75.11%-3.63M | -334.85%-14.57M | -749.33%-3.35M | -13.77%-394.52K | 15.94%-346.78K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data