(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --242.04K | -31.87%170.2K | -31.87%170.2K | -85.34%112.02K | -89.55%249.82K | --249.82K | -73.51%764.31K | -61.80%1.39M | -32.94%2.24M | 39.14%2.39M |
-Cash and cash equivalents | --242.04K | -31.87%170.2K | -31.87%170.2K | -85.34%112.02K | -89.55%249.82K | --249.82K | -73.51%764.31K | -61.80%1.39M | -32.94%2.24M | 39.14%2.39M |
Receivables | --36.13K | -89.78%31.69K | -89.78%31.69K | -74.60%69.82K | -67.05%310.1K | --310.1K | -59.06%274.9K | -53.27%296.59K | -45.22%265.84K | 20.73%941.08K |
-Accounts receivable | --25.71K | -89.78%31.69K | -89.78%31.69K | -74.60%69.82K | -67.05%310.1K | --310.1K | -59.06%274.9K | -53.27%296.59K | -45.22%265.84K | 20.73%941.08K |
-Taxes receivable | --10.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --77.44K | 31.89%123.75K | 31.89%123.75K | 41.69%184.35K | -32.90%93.82K | --93.82K | -11.79%130.11K | 57.56%155.75K | 18.63%129.71K | 13.38%139.83K |
Prepaid assets | --74.35K | -68.09%65.13K | -68.09%65.13K | 11.67%76.21K | 169.84%204.11K | --204.11K | -7.85%68.24K | -67.96%41.54K | -17.99%147.52K | -48.44%75.64K |
Restricted cash | --44.85K | 0.00%44.85K | 0.00%44.85K | 0.00%44.85K | 0.00%44.85K | --44.85K | --44.85K | ---- | --44.85K | --44.85K |
Total current assets | --474.81K | -51.74%435.61K | -51.74%435.61K | -62.00%487.26K | -74.88%902.69K | --902.69K | -66.06%1.28M | -58.15%1.88M | -31.27%2.83M | 29.79%3.59M |
Non current assets | ||||||||||
Net PPE | --617.53K | -17.52%650.61K | -17.52%650.61K | -16.88%684.53K | 225.54%788.77K | --788.77K | 201.03%823.59K | -41.11%178.96K | -36.96%210.63K | -33.85%242.3K |
-Gross PPE | --1.27M | 0.00%1.31M | 0.00%1.31M | 2.81%1.31M | 106.98%1.31M | --1.31M | 88.71%1.27M | -11.04%598.11K | -10.51%599.84K | -6.18%632.17K |
-Accumulated depreciation | ---647.58K | -26.59%-657.86K | -26.59%-657.86K | -38.93%-623.94K | -33.30%-519.7K | ---519.7K | -12.05%-449.09K | -13.76%-419.15K | -15.78%-389.21K | -26.79%-389.87K |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | 10.80%566.76K | --528.91K | --509.26K | --512.84K |
Total non current assets | --617.53K | -17.52%650.61K | -17.52%650.61K | -50.77%684.53K | 4.45%788.77K | --788.77K | 67.54%1.39M | 105.90%707.87K | 94.95%719.89K | 106.16%755.14K |
Total assets | --1.09M | -35.78%1.09M | -35.78%1.09M | -56.16%1.17M | -61.10%1.69M | --1.69M | -42.01%2.67M | -46.48%2.59M | -20.87%3.55M | 38.71%4.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --5.12M | 114.45%4.48M | 114.45%4.48M | 61.34%3.48M | 0.52%2.09M | --2.09M | 6.69%2.15M | 1,344.38%2.15M | 1,343.54%2.14M | 1,311.87%2.08M |
-Current debt | --5.01M | 118.50%4.37M | 118.50%4.37M | 68.50%3.37M | 3.77%2M | --2M | 7.01%2M | --2M | --1.99M | --1.93M |
-Current capital lease obligation | --113.79K | 23.61%110.19K | 23.61%110.19K | -31.63%105.26K | -40.92%89.14K | --89.14K | 2.66%153.95K | 2.47%152.72K | 2.48%151.8K | 2.50%150.88K |
Payables | --338.79K | 209.95%274.23K | 209.95%274.23K | 325.35%495.57K | -43.69%88.48K | --88.48K | -35.27%116.51K | -58.31%95.8K | 18.34%278.28K | -2.34%157.11K |
-accounts payable | --338.79K | 209.95%274.23K | 209.95%274.23K | 325.35%495.57K | -43.69%88.48K | --88.48K | -35.27%116.51K | -58.31%95.8K | 18.34%278.28K | -2.34%157.11K |
Current accrued expenses | --29.06K | -78.98%42.06K | -78.98%42.06K | 99.20%175.54K | -9.72%200.11K | --200.11K | -52.95%88.12K | 169.25%167.15K | 33.25%168.18K | 190.69%221.67K |
Current liabilities | --5.49M | 101.73%4.8M | 101.73%4.8M | 75.80%4.15M | -3.23%2.38M | --2.38M | -1.16%2.36M | 447.87%2.42M | 407.29%2.58M | 539.32%2.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --553.37K | -15.88%583.59K | -15.88%583.59K | -9.70%612.23K | 580.29%693.78K | --693.78K | 408.90%677.96K | -98.17%36.05K | -96.43%69.39K | -95.31%101.98K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 15.00%28.96K | -98.47%27.96K | -98.48%27K | -98.68%26.09K |
-Long term capital lease obligation | --553.37K | -15.88%583.59K | -15.88%583.59K | -5.67%612.23K | 814.13%693.78K | --693.78K | 500.72%649K | -94.18%8.09K | -75.00%42.38K | -61.91%75.9K |
Total non current liabilities | --553.37K | -15.88%583.59K | -15.88%583.59K | -9.70%612.23K | 580.29%693.78K | --693.78K | 408.90%677.96K | -98.17%36.05K | -96.43%69.39K | -95.31%101.98K |
Total liabilities | --6.04M | 75.16%5.38M | 75.16%5.38M | 56.71%4.76M | 20.03%3.07M | --3.07M | 20.53%3.04M | 1.80%2.45M | 8.29%2.65M | -0.07%2.56M |
Shareholders'equity | ||||||||||
Share capital | --23.99M | 0.00%23.99M | 0.00%23.99M | 0.00%23.99M | 0.00%23.99M | --23.99M | 0.00%23.99M | 0.00%23.99M | 3.56%23.99M | 13.31%23.99M |
-common stock | --23.99M | 0.00%23.99M | 0.00%23.99M | 0.00%23.99M | 0.00%23.99M | --23.99M | 0.00%23.99M | 0.00%23.99M | 3.56%23.99M | 13.31%23.99M |
Retained earnings | ---33.35M | -9.98%-32.68M | -9.98%-32.68M | -11.39%-31.97M | -12.11%-29.72M | ---29.72M | -9.61%-28.7M | -9.29%-28.2M | -8.31%-27.43M | -7.33%-26.51M |
Gains losses not affecting retained earnings | --4.41M | 1.17%4.4M | 1.17%4.4M | 1.07%4.39M | 0.95%4.35M | --4.35M | 1.49%4.34M | 2.53%4.34M | 3.37%4.33M | 5.02%4.31M |
Total stockholders'equity | ---4.95M | -211.14%-4.29M | -211.14%-4.29M | -885.96%-3.59M | -177.14%-1.38M | ---1.38M | -117.41%-363.79K | -94.40%135.93K | -56.08%891.83K | 211.71%1.79M |
Total equity | ---4.95M | -211.14%-4.29M | -211.14%-4.29M | -885.96%-3.59M | -177.14%-1.38M | ---1.38M | -117.41%-363.79K | -94.40%135.93K | -56.08%891.83K | 211.71%1.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data