Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.43%41.93K | --41.93K | -71.27%333.67K | -60.57%1.16M | 4,458.05%2.95M | -87.44%64.62K | -36.13%514.36K | -36.13%514.36K | -18.84%805.32K | -18.84%805.32K |
-Cash and cash equivalents | -87.43%41.93K | --41.93K | -71.27%333.67K | -60.57%1.16M | 4,458.05%2.95M | -87.44%64.62K | -36.13%514.36K | -36.13%514.36K | -18.84%805.32K | -18.84%805.32K |
Receivables | -56.84%45.7K | --45.7K | -62.35%105.87K | 194.97%281.22K | 53.18%95.34K | -62.40%62.24K | 194.64%165.53K | 194.64%165.53K | -35.09%56.18K | -35.09%56.18K |
-Other receivables | -56.84%45.7K | --45.7K | -62.35%105.87K | 194.97%281.22K | 53.18%95.34K | -62.40%62.24K | 194.64%165.53K | 194.64%165.53K | -35.09%56.18K | -35.09%56.18K |
Prepaid assets | -18.82%25.88K | --25.88K | -14.99%31.88K | -23.23%37.5K | 162.19%48.85K | --18.63K | ---- | ---- | -83.65%2.63K | -83.65%2.63K |
Total current assets | -75.92%113.51K | --113.51K | -68.15%471.43K | -52.09%1.48M | 2,023.57%3.09M | -78.60%145.49K | -21.32%679.89K | -21.32%679.89K | -21.08%864.13K | -21.08%864.13K |
Non current assets | ||||||||||
Net PPE | -99.55%78.49K | --78.49K | -15.07%17.34M | 71.37%20.42M | 25.42%11.91M | 13.13%9.5M | 115.17%8.4M | 115.17%8.4M | 109.41%3.9M | 109.41%3.9M |
-Gross PPE | -98.87%197.35K | --197.35K | -14.87%17.43M | 71.39%20.48M | 25.46%11.95M | 13.25%9.52M | 115.32%8.41M | 115.32%8.41M | 109.55%3.91M | 109.55%3.91M |
-Accumulated depreciation | -30.52%-118.86K | ---118.86K | -49.60%-91.07K | -77.35%-60.87K | -43.36%-34.33K | -91.29%-23.94K | -309.99%-12.52K | -309.99%-12.52K | -1,844.59%-3.05K | -1,844.59%-3.05K |
Investments and advances | 19.25%167.79K | --167.79K | -65.56%140.7K | 209.26%408.51K | 59.10%132.1K | -12.99%83.03K | 37.70%95.43K | 37.70%95.43K | 40.57%69.3K | 40.57%69.3K |
-Financial asset investment | ---- | ---- | ---- | 655.56%54.4K | -57.14%7.2K | -12.50%16.8K | 20.00%19.2K | 20.00%19.2K | 0.01%16K | 0.01%16K |
-Including:Trading securities | ---- | ---- | ---- | 655.56%54.4K | -57.14%7.2K | -12.50%16.8K | 20.00%19.2K | 20.00%19.2K | 0.01%16K | 0.01%16K |
-Other investment | 19.25%167.79K | --167.79K | -60.27%140.7K | 183.53%354.11K | 88.58%124.9K | -13.12%66.23K | 43.01%76.23K | 43.01%76.23K | 60.05%53.3K | 60.05%53.3K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
Total non current assets | -98.59%246.27K | --246.27K | -16.06%17.48M | 72.88%20.83M | 25.71%12.05M | 12.84%9.58M | 113.81%8.49M | 113.81%8.49M | 107.63%3.97M | 107.63%3.97M |
Total assets | -98.00%359.78K | --359.78K | -19.51%17.95M | 47.37%22.31M | 55.59%15.14M | 6.06%9.73M | 89.67%9.17M | 89.67%9.17M | 60.78%4.84M | 60.78%4.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 210.20%185.6K | --185.6K | -50.23%59.83K | 146.38%120.21K | --48.79K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --159.09K | --159.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -55.68%26.52K | --26.52K | -50.23%59.83K | 146.38%120.21K | --48.79K | ---- | ---- | ---- | ---- | ---- |
Payables | -17.00%566.23K | --566.23K | 44.69%682.17K | 37.87%471.46K | -2.37%341.96K | -73.81%350.25K | 117.50%1.34M | 117.50%1.34M | 269.57%614.85K | 269.57%614.85K |
-accounts payable | -13.76%396.11K | --396.11K | 23.20%459.31K | 34.23%372.82K | -2.61%277.74K | -77.84%285.19K | 357.62%1.29M | 357.62%1.29M | 238.21%281.27K | 238.21%281.27K |
-Other payable | -23.66%170.12K | --170.12K | 125.95%222.86K | 53.60%98.64K | -1.29%64.22K | 29.73%65.06K | -84.97%50.15K | -84.97%50.15K | 300.91%333.58K | 300.91%333.58K |
Pension and other retirement benefit plans | 29.41%130.03K | --130.03K | 32.26%100.48K | 62.75%75.97K | 89.69%46.68K | -0.73%24.61K | 1,418.87%24.79K | 1,418.87%24.79K | 20.35%1.63K | 20.35%1.63K |
Current liabilities | 4.67%881.87K | --881.87K | 26.19%842.48K | 52.63%667.64K | 16.69%437.43K | -72.48%374.86K | 120.94%1.36M | 120.94%1.36M | 2.49%616.48K | 2.49%616.48K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -68.88%25.55K | --82.1K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | -68.88%25.55K | --82.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 32.30%25.12K | --25.12K | 40.30%18.99K | --13.53K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -43.60%25.12K | --25.12K | -53.43%44.54K | --95.64K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 2.25%906.98K | --906.98K | 16.21%887.02K | 74.49%763.28K | 16.69%437.43K | -72.48%374.86K | 120.94%1.36M | 120.94%1.36M | 2.49%616.48K | 2.49%616.48K |
Shareholders'equity | ||||||||||
Share capital | 4.72%35.65M | --35.65M | 9.82%34.04M | 38.86%31M | 38.44%22.32M | 21.05%16.12M | 69.33%13.32M | 69.33%13.32M | 54.88%7.87M | 54.88%7.87M |
-common stock | 4.72%35.65M | --35.65M | 9.82%34.04M | 38.86%31M | 38.44%22.32M | 21.05%16.12M | 69.33%13.32M | 69.33%13.32M | 54.88%7.87M | 54.88%7.87M |
Retained earnings | -93.94%-34.51M | ---34.51M | -71.50%-17.79M | -11.47%-10.38M | -20.32%-9.31M | -26.01%-7.74M | -61.78%-6.14M | -61.78%-6.14M | -42.84%-3.79M | -42.84%-3.79M |
Gains losses not affecting retained earnings | 19.32%1.95M | --1.95M | 51.57%1.63M | -41.03%1.08M | 65.58%1.82M | 48.29%1.1M | 308.21%743.1K | 308.21%743.1K | --182.04K | --182.04K |
Total stockholders'equity | -82.74%3.09M | --3.09M | -17.60%17.88M | 46.22%21.7M | 56.36%14.84M | 19.77%9.49M | 86.29%7.92M | 86.29%7.92M | 75.60%4.25M | 75.60%4.25M |
Noncontrolling interests | -347.53%-3.63M | ---3.63M | -424.96%-811.88K | -10.30%-154.66K | -2.67%-140.22K | -20.48%-136.57K | -235.25%-113.36K | -235.25%-113.36K | -113.42%-33.81K | -113.42%-33.81K |
Total equity | -103.21%-547.21K | ---547.21K | -20.78%17.07M | 46.57%21.54M | 57.15%14.7M | 19.76%9.35M | 85.10%7.81M | 85.10%7.81M | 75.35%4.22M | 75.35%4.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |