(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.08%27.74M | -50.29%33.25M | -50.29%33.25M | -37.47%45.67M | -33.31%52.19M | -29.53%59.13M | -26.65%66.89M | -26.65%66.89M | 93,543.59%73.04M | --78.26M |
-Cash and cash equivalents | -53.08%27.74M | -50.29%33.25M | -50.29%33.25M | -37.47%45.67M | 1.89%52.19M | 3.90%59.13M | 4.21%66.89M | 4.21%66.89M | 93,543.59%73.04M | --51.22M |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | -30.77%9K | ---- | ---- | --0 | --0 |
-Other receivables | 266.59%3.2M | 63.29%2.93M | 63.29%2.93M | 43.57%1.72M | 50.34%1.34M | 43.99%874K | 156.80%1.8M | 156.80%1.8M | --1.2M | --894K |
Total current assets | -50.33%29.86M | -48.04%34.95M | -48.04%34.95M | -37.29%46M | -32.78%52.66M | -28.50%60.12M | -26.36%67.25M | -26.36%67.25M | 491.80%73.35M | --78.34M |
Non current assets | ||||||||||
-Accumulated depreciation | -96.93%-2.05M | -110.00%-1.93M | -110.00%-1.93M | -161.97%-1.3M | -145.39%-1.12M | -159.60%-1.04M | -155.56%-920K | -155.56%-920K | ---497K | ---456K |
Regulatory assets | 54.81%161K | 82.35%155K | 82.35%155K | -72.15%83K | 384.62%126K | -33.76%104K | 553.85%85K | 553.85%85K | -97.58%298K | --26K |
Non current deferred assets | 6.61%6.17M | 43.88%6.72M | 43.88%6.72M | 63.38%6.31M | 104.86%6.41M | 78.96%5.79M | 75.18%4.67M | 75.18%4.67M | --3.86M | --3.13M |
Total assets | 252.94%60K | 253.85%46K | 253.85%46K | --45K | --33K | --17K | --13K | --13K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | -64.33%478K | -22.29%1.32M | -22.29%1.32M | -14.00%811K | 10.72%723K | 68.98%1.34M | 16.92%1.7M | 16.92%1.7M | --943K | --653K |
-Total tax payable | --2.6M | --2.6M | --2.6M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | --7K | -44.00%14K | -44.00%14K | -73.81%11K | -92.00%4K | --0 | 316.67%25K | 316.67%25K | --42K | --50K |
Current provisions | --1.03M | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 73.73%4.88M | 66.61%6.05M | 66.61%6.05M | 17.79%2.68M | 37.35%2.33M | 54.09%2.81M | 19.02%3.63M | 19.02%3.63M | --2.28M | --1.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.00%6K | 20.00%6K | 20.00%6K | --0 | --6K | --6K | --5K | --5K | ---- | ---- |
Non current accrued expenses | 1.11%97.14M | 24.11%105.33M | 24.11%105.33M | 29.22%93.27M | 38.36%98.81M | 19.41%96.07M | 19.83%84.87M | 19.83%84.87M | --72.18M | --71.41M |
Total non current liabilities | 166.29%7.48M | 138.24%8.65M | 138.24%8.65M | 17.79%2.68M | 37.35%2.33M | 54.09%2.81M | 19.02%3.63M | 19.02%3.63M | --2.28M | --1.7M |
Shareholders'equity | ||||||||||
Share capital | 0.02%164.23M | 0.12%164.23M | 0.12%164.23M | 0.10%164.2M | 0.10%164.2M | 0.09%164.2M | -0.29%164.04M | -0.29%164.04M | 1,166.00%164.04M | --164.04M |
-common stock | 0.02%164.23M | 0.12%164.23M | 0.12%164.23M | 0.10%164.2M | 0.10%164.2M | 0.09%164.2M | -0.29%164.04M | -0.29%164.04M | 1,166.00%164.04M | --164.04M |
Gains losses not affecting retained earnings | -273.79%-13.76M | -312.38%-2.47M | -312.38%-2.47M | 51.36%-3.93M | 213.45%7.31M | 20.77%7.92M | 26.97%1.16M | 26.97%1.16M | ---8.08M | ---6.44M |
Other equity interest | ---1K | 0.00%-1K | 0.00%-1K | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- |
Total equity | -17.79%133.19M | -6.25%147.01M | -6.25%147.01M | -2.56%145.57M | 3.28%157.89M | -3.44%162M | -4.85%156.82M | -4.85%156.82M | 1,105.24%149.39M | --152.88M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.