(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.34%25.42M | -40.12%31.25M | -53.08%27.74M | -50.29%33.25M | -50.29%33.25M | -37.47%45.67M | -33.31%52.19M | -29.53%59.13M | -26.65%66.89M | -26.65%66.89M |
-Cash and cash equivalents | -44.34%25.42M | -40.12%31.25M | -53.08%27.74M | -50.29%33.25M | -50.29%33.25M | -37.47%45.67M | 1.89%52.19M | 3.90%59.13M | 4.21%66.89M | 4.21%66.89M |
Receivables | 15,125.30%12.64M | 9,905.56%12.61M | 54.81%161K | 82.35%155K | 82.35%155K | -72.15%83K | 384.62%126K | -33.76%104K | 553.85%85K | 553.85%85K |
-Loans receivable | --6K | 16.67%7K | 0.00%6K | 20.00%6K | 20.00%6K | --0 | --6K | --6K | --5K | --5K |
-Taxes receivable | 57.78%71K | 90.91%63K | 252.94%60K | 253.85%46K | 253.85%46K | --45K | --33K | --17K | --13K | --13K |
-Due from related parties current | --12.51M | --12.51M | ---- | ---- | ---- | ---- | ---- | -30.77%9K | ---- | ---- |
-Other receivables | 26.32%48K | -67.82%28K | 31.94%95K | 53.73%103K | 53.73%103K | -87.25%38K | 234.62%87K | -50.00%72K | 6,600.00%67K | 6,600.00%67K |
Prepaid assets | 620.25%1.74M | 176.59%957K | 120.02%1.96M | 445.94%1.55M | 445.94%1.55M | 1,761.54%242K | 507.02%346K | 6,250.00%889K | 130.08%283K | 130.08%283K |
Other current assets | ---- | ---- | ---1K | 0.00%-1K | 0.00%-1K | ---- | ---- | ---- | ---1K | ---1K |
Total current assets | -13.47%39.8M | -14.89%44.82M | -50.33%29.86M | -48.04%34.95M | -48.04%34.95M | -37.29%46M | -32.78%52.66M | -28.50%60.12M | -26.36%67.25M | -26.36%67.25M |
Non current assets | ||||||||||
Net PPE | 21.92%113.71M | 5.28%104.02M | 1.11%97.14M | 24.11%105.33M | 24.11%105.33M | 29.22%93.27M | 38.36%98.81M | 19.41%96.07M | 19.83%84.87M | 19.83%84.87M |
-Gross PPE | 23.25%116.56M | 6.51%106.44M | 2.14%99.19M | 25.03%107.26M | 25.03%107.26M | 30.13%94.57M | 39.04%99.93M | 20.11%97.11M | 20.51%85.79M | 20.51%85.79M |
-Accumulated depreciation | -118.36%-2.84M | -115.73%-2.41M | -96.93%-2.05M | -110.00%-1.93M | -110.00%-1.93M | -161.97%-1.3M | -145.39%-1.12M | -159.60%-1.04M | -155.56%-920K | -155.56%-920K |
Non current accounts receivable | 123.89%14.12M | 111.82%13.58M | 6.61%6.17M | 43.88%6.72M | 43.88%6.72M | 63.38%6.31M | 104.86%6.41M | 78.96%5.79M | 75.18%4.67M | 75.18%4.67M |
Non current note receivables | --7K | -58.82%7K | -41.18%10K | -40.00%12K | -40.00%12K | --0 | --17K | --17K | --20K | --20K |
Due from related parties non current | --6.92M | --6.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 28.39%127.84M | 11.76%117.61M | 1.42%103.33M | 25.12%112.07M | 25.12%112.07M | 30.95%99.57M | 41.18%105.24M | 21.74%101.88M | 21.86%89.56M | 21.86%89.56M |
Total assets | 15.16%167.64M | 2.87%162.43M | -17.79%133.19M | -6.25%147.01M | -6.25%147.01M | -2.56%145.57M | 3.28%157.89M | -3.44%162M | -4.85%156.82M | -4.85%156.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 43.81%3.85M | 26.42%2.94M | 37.06%3.85M | 22.56%4.45M | 22.56%4.45M | 17.75%2.68M | 37.35%2.33M | 54.26%2.81M | 62.93%3.63M | 62.93%3.63M |
-accounts payable | 12.45%912K | -21.16%570K | -64.33%478K | -22.29%1.32M | -22.29%1.32M | -14.00%811K | 10.72%723K | 68.98%1.34M | 16.92%1.7M | 16.92%1.7M |
-Total tax payable | 28.99%178K | -33.46%171K | -72.94%161K | 66.36%183K | 66.36%183K | 48.39%138K | 162.24%257K | 118.75%595K | 59.42%110K | 59.42%110K |
-Due to related parties current | -81.82%2K | -25.00%3K | --7K | -44.00%14K | -44.00%14K | -73.81%11K | -92.00%4K | --0 | 316.67%25K | 316.67%25K |
-Other payable | 60.58%2.76M | 63.62%2.2M | 266.59%3.2M | 63.29%2.93M | 63.29%2.93M | 43.57%1.72M | 50.34%1.34M | 43.99%874K | 156.80%1.8M | 156.80%1.8M |
Current provisions | --441K | --434K | --1.03M | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Current liabilities | 60.20%4.3M | 45.06%3.38M | 73.73%4.88M | 66.61%6.05M | 66.61%6.05M | 17.79%2.68M | 37.35%2.33M | 54.09%2.81M | 19.02%3.63M | 19.02%3.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --30K | --9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --30K | --9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --2.6M | --2.6M | --2.6M | --2.6M | --2.6M | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --2.63M | --2.61M | --2.6M | --2.6M | --2.6M | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 158.30%6.93M | 157.13%5.99M | 166.29%7.48M | 138.24%8.65M | 138.24%8.65M | 17.79%2.68M | 37.35%2.33M | 54.09%2.81M | 19.02%3.63M | 19.02%3.63M |
Shareholders'equity | ||||||||||
Share capital | 0.69%165.32M | 0.69%165.32M | 0.02%164.23M | 0.12%164.23M | 0.12%164.23M | 0.10%164.2M | 0.10%164.2M | 0.09%164.2M | -0.29%164.04M | -0.29%164.04M |
-common stock | 0.69%165.32M | 0.69%165.32M | 0.02%164.23M | 0.12%164.23M | 0.12%164.23M | 0.10%164.2M | 0.10%164.2M | 0.09%164.2M | -0.29%164.04M | -0.29%164.04M |
Retained earnings | -65.14%-28.7M | -68.22%-26.81M | -91.57%-24.76M | -94.76%-23.4M | -94.76%-23.4M | -96.44%-17.38M | -148.58%-15.94M | -177.70%-12.92M | -228.47%-12.01M | -228.47%-12.01M |
Gains losses not affecting retained earnings | 201.45%3.99M | -119.60%-1.43M | -273.79%-13.76M | -312.38%-2.47M | -312.38%-2.47M | 51.36%-3.93M | 213.45%7.31M | 20.77%7.92M | 26.97%1.16M | 26.97%1.16M |
Total stockholders'equity | -1.60%140.61M | -11.88%137.08M | -21.03%125.71M | -9.68%138.36M | -9.68%138.36M | -2.87%142.89M | 2.90%155.57M | -4.07%159.19M | -5.30%153.19M | -5.30%153.19M |
Noncontrolling interests | --20.11M | --19.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 12.47%160.71M | 0.56%156.44M | -21.03%125.71M | -9.68%138.36M | -9.68%138.36M | -2.87%142.89M | 2.90%155.57M | -4.07%159.19M | -5.30%153.19M | -5.30%153.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data