(Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.81%9.57K | 31.43%34.58K | 1,378.09%50.8K | 1,378.09%50.8K | 8.91%21.28K | 7.07%35.19K | -53.51%26.31K | -94.78%3.44K | -94.78%3.44K | -35.21%19.54K |
-Cash and cash equivalents | -72.81%9.57K | 31.43%34.58K | 1,378.09%50.8K | 1,378.09%50.8K | 8.91%21.28K | 7.07%35.19K | -53.51%26.31K | -94.78%3.44K | -94.78%3.44K | -35.21%19.54K |
Total current assets | -72.81%9.57K | 31.43%34.58K | 1,378.09%50.8K | 1,378.09%50.8K | 8.91%21.28K | 7.07%35.19K | -53.51%26.31K | -94.78%3.44K | -94.78%3.44K | -35.21%19.54K |
Non current assets | ||||||||||
Net PPE | -33.24%49.3K | --55.65K | 1,103.46%61.92K | 1,103.46%61.92K | 518.25%67.96K | 334.83%73.85K | --0 | -81.53%5.15K | -81.53%5.15K | -67.09%10.99K |
-Gross PPE | -33.24%49.3K | --55.65K | 1,103.46%61.92K | 1,103.46%61.92K | 518.25%67.96K | 334.83%73.85K | --0 | -81.53%5.15K | -81.53%5.15K | -67.09%10.99K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | --254 | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -93.89%2.82K | -82.03%2.82K | 24.71%2.82K | 24.71%2.82K | 0.00%2.26K | 1,941.25%46.17K | 593.85%15.7K | 0.00%2.26K | 0.00%2.26K | 0.00%2.26K |
Total non current assets | -56.58%52.12K | 272.55%58.47K | 774.02%64.74K | 774.02%64.74K | 431.72%70.47K | 523.65%120.02K | -37.48%15.7K | -75.40%7.41K | -75.40%7.41K | -62.84%13.25K |
Total assets | -60.26%61.69K | 121.52%93.05K | 965.48%115.54K | 965.48%115.54K | 179.80%91.75K | 197.83%155.21K | -48.59%42.01K | -88.70%10.84K | -88.70%10.84K | -50.18%32.79K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.84%3.51M | 13.25%3.4M | 13.53%3.32M | 13.53%3.32M | 13.93%3.21M | 14.20%3.08M | 16.10%3M | 18.48%2.92M | 18.48%2.92M | 18.98%2.81M |
-accounts payable | -96.85%97.03K | -10.51%96.62K | -22.41%105.6K | -22.41%105.6K | -27.41%98.09K | 2,309.31%3.08M | -14.80%107.96K | 15.37%136.11K | 15.37%136.11K | 11.41%135.13K |
-Due to related parties current | --3.41M | 14.14%3.3M | 15.28%3.21M | 15.28%3.21M | 16.02%3.11M | ---- | 17.69%2.89M | 18.64%2.79M | 18.64%2.79M | 19.39%2.68M |
Current debt and capital lease obligation | 9.92%3.33M | 10.74%3.26M | 10.66%3.18M | 10.66%3.18M | 10.42%3.11M | 10.24%3.03M | 9.16%2.94M | 9.35%2.87M | 9.35%2.87M | 9.63%2.81M |
-Current debt | 9.88%3.31M | 9.80%3.23M | 9.92%3.15M | 9.92%3.15M | 9.92%3.08M | 10.01%3.01M | 10.13%2.94M | 10.13%2.87M | 10.13%2.87M | 10.17%2.8M |
-Current capital lease obligation | 14.37%28.34K | --27.65K | 475.71%26.52K | 475.71%26.52K | 141.13%25.64K | 47.48%24.78K | --0 | -79.79%4.61K | -79.79%4.61K | -52.09%10.63K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --92.41K | --47.41K | ---- | ---- | ---- |
Current liabilities | 10.23%6.84M | 11.12%6.66M | 12.11%6.5M | 12.11%6.5M | 12.17%6.31M | 13.89%6.21M | 13.46%5.99M | 13.77%5.8M | 13.77%5.8M | 14.11%5.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.49%20.96K | --28.46K | --35.63K | --35.63K | --42.55K | --49.3K | ---- | --0 | --0 | --0 |
-Long term capital lease obligation | -57.49%20.96K | --28.46K | --35.63K | --35.63K | --42.55K | --49.3K | ---- | --0 | --0 | --0 |
Total non current liabilities | -57.49%20.96K | --28.46K | --35.63K | --35.63K | --42.55K | --49.3K | --0 | --0 | --0 | --0 |
Total liabilities | 9.69%6.86M | 11.60%6.68M | 12.72%6.54M | 12.72%6.54M | 12.93%6.35M | 14.80%6.25M | 13.46%5.99M | 13.64%5.8M | 13.64%5.8M | 13.84%5.63M |
Shareholders'equity | ||||||||||
Share capital | 1.17%69.4K | 1.46%69.4K | 1.74%69.4K | 1.74%69.4K | 1.01%68.9K | 0.57%68.6K | 0.28%68.4K | 0.00%68.21K | 0.00%68.21K | 0.70%68.21K |
-common stock | 1.17%69.4K | 1.46%69.4K | 1.74%69.4K | 1.74%69.4K | 1.01%68.9K | 0.57%68.6K | 0.28%68.4K | 0.00%68.21K | 0.00%68.21K | 0.70%68.21K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.23%-22.18M | -5.05%-21.89M | -4.97%-21.62M | -4.97%-21.62M | -4.58%-21.28M | -5.12%-21.07M | -5.53%-20.84M | -5.80%-20.59M | -5.80%-20.59M | -6.51%-20.35M |
Paid-in capital | 2.63%15.23M | 2.51%15.15M | 2.38%15.07M | 2.38%15.07M | 1.52%14.9M | 1.89%14.84M | 2.24%14.78M | 2.55%14.72M | 2.55%14.72M | 3.81%14.68M |
Gains losses not affecting retained earnings | 15.73%79.21K | 90.87%77.83K | 296.45%52.42K | 296.45%52.42K | 282.82%54.95K | 216.46%68.44K | 80.69%40.77K | -57.65%13.22K | -57.65%13.22K | -48.63%14.35K |
Total stockholders'equity | -11.47%-6.8M | -10.82%-6.59M | -10.94%-6.42M | -10.94%-6.42M | -11.95%-6.26M | -13.03%-6.1M | -14.43%-5.95M | -15.61%-5.79M | -15.61%-5.79M | -14.70%-5.59M |
Total equity | -11.47%-6.8M | -10.82%-6.59M | -10.94%-6.42M | -10.94%-6.42M | -11.95%-6.26M | -13.03%-6.1M | -14.43%-5.95M | -15.61%-5.79M | -15.61%-5.79M | -14.70%-5.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data