(Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.32%-26.39K | -158.75%-36.69K | -71.73%-76.33K | -21.59%-18.2K | -150.40%-15.17K | -66.30%-28.79K | -131.93%-14.18K | -7.00%-44.45K | 13.95%-14.97K | -188.11%-6.06K |
Net income from continuing operations | -21.17%-283.43K | -11.53%-274.67K | 9.38%-1.02M | -37.84%-333.06K | 30.80%-210.43K | 22.04%-233.92K | 13.26%-246.27K | -21.89%-1.13M | 31.94%-241.63K | -56.14%-304.1K |
Operating gains losses | 24.99%23K | 20.00%28.8K | ---- | ---- | -79.56%18.4K | -77.00%18.4K | -70.00%24K | ---- | ---- | 484.42%90K |
Other non cash items | --51.4K | 96.66%49.8K | -27.12%267.04K | -37.03%188.27K | ---- | ---- | 11.12%25.33K | 184.93%366.42K | 129.21%298.99K | ---- |
Change In working capital | -13.87%182.64K | -12.80%159.38K | -5.36%680.31K | 5.47%187.39K | -30.24%98.09K | -5.98%212.06K | 4.44%182.77K | -5.00%718.82K | -28.25%177.67K | -24.50%140.62K |
-Change in prepaid assets | ---- | --0 | ---- | ---- | ---- | ---- | ---43.43K | ---- | ---- | ---- |
-Change in payables and accrued expense | -7.54%182.64K | 7.12%159.38K | -5.63%679.54K | 4.29%186.62K | 4.25%146.59K | -12.42%197.53K | -14.98%148.79K | -4.83%720.11K | -27.73%178.95K | -24.50%140.62K |
-Change in other working capital | ---- | ---- | 159.97%770 | ---- | ---- | ---28.91K | --77.41K | ---1.28K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.32%-26.39K | -158.75%-36.69K | -71.73%-76.33K | -21.59%-18.2K | -150.40%-15.17K | -66.30%-28.79K | -131.93%-14.18K | -7.00%-44.45K | 14.70%-14.97K | -186.20%-6.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -151.99%-4.94K | 84.5K | 50K | 15K | 10K | 9.5K | 0 | 0 | 0 |
Net issuance payments of debt | --0 | ---4.94K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --84.5K | --50K | --15K | --10K | --9.5K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -151.99%-4.94K | --84.5K | --50K | --15K | --10K | --9.5K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 31.43%34.58K | 1,378.09%50.8K | -94.78%3.44K | 8.91%21.28K | 7.07%35.19K | -53.51%26.31K | -94.78%3.44K | 87.10%65.89K | -35.21%19.54K | -4.06%32.87K |
Current changes in cash | -40.49%-26.39K | -789.78%-41.62K | 118.37%8.17K | 314.11%32.05K | 93.05%-421 | 17.57%-18.79K | -640.19%-4.68K | -167.17%-44.45K | -146.13%-14.97K | -140.31%-6.06K |
Effect of exchange rate changes | -95.01%1.38K | -7.80%25.4K | 317.77%39.2K | -123.52%-2.53K | -85.50%-13.49K | 3,049.79%27.67K | 418.25%27.55K | 49.29%-18K | -134.46%-1.13K | 61.98%-7.27K |
End cash Position | -72.81%9.57K | 31.43%34.58K | 1,378.09%50.8K | 1,378.09%50.8K | 8.91%21.28K | 7.07%35.19K | -53.51%26.31K | -94.78%3.44K | -94.78%3.44K | -35.21%19.54K |
Free cash flow | 8.32%-26.39K | -158.75%-36.69K | -71.73%-76.33K | -19.89%-17.95K | -154.60%-15.42K | -66.30%-28.79K | -131.93%-14.18K | -7.00%-44.45K | 14.70%-14.97K | -186.20%-6.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data