(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.40%8.54M | -60.80%18.36M | -45.42%35.92M | -9.65%53.69M | -9.65%53.69M | -58.68%27.9M | -37.92%46.83M | -16.34%65.83M | -1.85%59.42M | -1.85%59.42M |
-Cash and cash equivalents | -69.40%8.54M | -60.80%18.36M | -45.42%35.92M | -9.65%53.69M | -9.65%53.69M | -58.68%27.9M | -37.92%46.83M | -16.34%65.83M | -1.85%59.42M | -1.85%59.42M |
Receivables | ---- | ---- | ---- | 157.58%85K | 157.58%85K | --6M | ---- | ---- | -87.40%33K | -87.40%33K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --6M | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | 157.58%85K | 157.58%85K | ---- | ---- | ---- | -87.40%33K | -87.40%33K |
Prepaid assets | ---- | ---- | ---- | 27.62%4.2M | 27.62%4.2M | ---- | ---- | ---- | 277.93%3.29M | 277.93%3.29M |
Other current assets | -73.95%1.03M | -17.32%3.69M | -2.73%3.14M | ---- | ---- | -1.72%3.94M | 4.53%4.46M | 15.09%3.23M | ---- | ---- |
Total current assets | -74.73%9.56M | -57.02%22.05M | -43.43%39.06M | -7.61%57.97M | -7.61%57.97M | -47.10%37.84M | -35.65%51.29M | -15.26%69.05M | 1.71%62.75M | 1.71%62.75M |
Non current assets | ||||||||||
Net PPE | -44.72%1.07M | -40.11%1.3M | -36.39%1.52M | -33.56%1.73M | -33.56%1.73M | -31.32%1.94M | -29.10%2.16M | -27.18%2.39M | -25.17%2.61M | -25.17%2.61M |
-Gross PPE | -44.72%1.07M | -40.11%1.3M | -36.39%1.52M | -11.63%5.58M | -11.63%5.58M | -31.32%1.94M | -29.10%2.16M | -27.18%2.39M | -10.46%6.31M | -10.46%6.31M |
-Accumulated depreciation | ---- | ---- | ---- | -3.81%-3.84M | -3.81%-3.84M | ---- | ---- | ---- | -3.93%-3.7M | -3.93%-3.7M |
Other non current assets | -1.11%2.41M | -1.64%2.4M | 1.23%2.46M | 0.66%2.45M | 0.66%2.45M | 0.21%2.44M | -0.16%2.44M | -0.25%2.43M | -0.20%2.44M | -0.20%2.44M |
Total non current assets | -20.44%3.49M | -19.74%3.69M | -17.39%3.98M | -17.04%4.18M | -17.04%4.18M | -16.83%4.38M | -16.79%4.6M | -16.64%4.82M | -16.26%5.04M | -16.26%5.04M |
Total assets | -69.09%13.05M | -53.95%25.74M | -41.73%43.04M | -8.31%62.15M | -8.31%62.15M | -45.02%42.22M | -34.42%55.89M | -15.35%73.87M | 0.11%67.79M | 0.11%67.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -38.52%5.42M | -17.17%3.89M | 130.66%9.79M | 229.88%8.77M | 229.88%8.77M | 343.71%8.82M | 30.52%4.7M | 44.27%4.25M | 6.28%2.66M | 6.28%2.66M |
-accounts payable | -38.52%5.42M | -17.17%3.89M | 130.66%9.79M | 229.88%8.77M | 229.88%8.77M | 343.71%8.82M | 30.52%4.7M | 44.27%4.25M | 6.28%2.66M | 6.28%2.66M |
Current accrued expenses | -69.23%2.23M | -47.12%5.55M | -47.44%4.65M | -19.94%6.74M | -19.94%6.74M | 58.24%7.26M | 550.28%10.5M | 575.32%8.84M | 262.29%8.42M | 262.29%8.42M |
Current debt and capital lease obligation | -4.46%2.12M | -4.45%2.15M | -4.45%2.17M | -4.44%2.2M | -4.44%2.2M | -4.48%2.22M | -5.39%2.25M | -5.41%2.27M | 10.12%2.3M | 10.12%2.3M |
-Current capital lease obligation | -4.46%2.12M | -4.45%2.15M | -4.45%2.17M | -4.44%2.2M | -4.44%2.2M | -4.48%2.22M | -5.39%2.25M | -5.41%2.27M | 10.12%2.3M | 10.12%2.3M |
Current deferred liabilities | --0 | -34.63%2.63M | -19.01%3.58M | -3.43%4.41M | -3.43%4.41M | 2.57%5.43M | 0.32%4.02M | 80.60%4.42M | 79.11%4.57M | 79.11%4.57M |
Current liabilities | -58.80%9.78M | -33.76%14.22M | 2.08%20.19M | 23.25%22.11M | 23.25%22.11M | 67.18%23.73M | 85.10%21.47M | 117.31%19.78M | 89.63%17.94M | 89.63%17.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -87.39%306K | -72.32%821K | -61.69%1.35M | -53.83%1.88M | -53.83%1.88M | -47.78%2.43M | -43.59%2.97M | -39.78%3.52M | -36.62%4.08M | -36.62%4.08M |
-Long term capital lease obligation | -87.39%306K | -72.32%821K | -61.69%1.35M | -53.83%1.88M | -53.83%1.88M | -47.78%2.43M | -43.59%2.97M | -39.78%3.52M | -36.62%4.08M | -36.62%4.08M |
Non current deferred liabilities | --0 | -98.85%16K | -98.92%28K | -82.50%621K | -82.50%621K | -71.69%1.02M | -67.81%1.39M | -27.87%2.6M | -5.71%3.55M | -5.71%3.55M |
Derivative product liabilities | --1.27M | --30.5M | 585.00%60.09M | --26.88M | --26.88M | ---- | ---- | --8.77M | --0 | --0 |
Total non current liabilities | -54.46%1.57M | 619.47%31.33M | 312.72%61.46M | 285.41%29.38M | 285.41%29.38M | -58.25%3.45M | -54.51%4.36M | 57.60%14.89M | -25.21%7.62M | -25.21%7.62M |
Total liabilities | -58.25%11.35M | 76.39%45.55M | 135.51%81.66M | 101.43%51.5M | 101.43%51.5M | 21.03%27.18M | 21.98%25.83M | 86.90%34.67M | 30.07%25.57M | 30.07%25.57M |
Shareholders'equity | ||||||||||
Share capital | 133.33%7K | 100.00%6K | 200.00%6K | 200.00%6K | 200.00%6K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 133.33%7K | 100.00%6K | 200.00%6K | 200.00%6K | 200.00%6K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | -6.79%-626.85M | -13.43%-648.08M | -20.48%-666.08M | -14.14%-616.13M | -14.14%-616.13M | -11.42%-587M | -10.78%-571.34M | -8.69%-552.86M | -7.82%-539.81M | -7.82%-539.81M |
Paid-in capital | 4.40%628.54M | 4.46%628.25M | 5.98%627.47M | 7.69%626.78M | 7.69%626.78M | 3.59%602.04M | 3.72%601.4M | 2.54%592.06M | 6.07%582.03M | 6.07%582.03M |
Total stockholders'equity | -88.69%1.7M | -165.91%-19.82M | -198.50%-38.61M | -74.76%10.66M | -74.76%10.66M | -72.32%15.04M | -53.06%30.07M | -42.96%39.2M | -12.14%42.22M | -12.14%42.22M |
Total equity | -88.69%1.7M | -165.91%-19.82M | -198.50%-38.61M | -74.76%10.66M | -74.76%10.66M | -72.32%15.04M | -53.06%30.07M | -42.96%39.2M | -12.14%42.22M | -12.14%42.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data