(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---- | ---- | 57.02%-226.8M | ---- | ---- | -178.76%-527.7M | ---- | ---- | ---- | ---- |
Deferred tax | ---- | ---- | -169.86%-20.4M | ---- | ---- | 219.18%29.2M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | -63.80%128.3M | ---- | ---- | 159.63%354.4M | ---- | ---- | ---- | ---- |
Change In working capital | ---- | ---- | -486.43%-82.1M | ---- | ---- | -125.18%-14M | ---- | ---- | ---- | ---- |
-Change in receivables | ---- | ---- | -82,400.00%-82.3M | ---- | ---- | 100.13%100K | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | 115.18%11.9M | ---- | ---- | -1,118.18%-78.4M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | -268.72%-66M | ---- | ---- | -125.32%-17.9M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -120.59%-10.4M | -86.36%-61.5M | 14.79%145.9M | 166.19%50.5M | -176.39%-33M | -28.95%127.1M | 569.09%184M | -150.00%-23.8M | ---76.3M | --43.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | -55.46%-91.1M | ---- | ---- | -43.98%-58.6M | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | -34.17%-306.3M | ---- | ---- | -58.54%-228.3M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.41%-109.8M | -1.17%-86.3M | -34.67%-383.4M | -26.69%-89.7M | -27.89%-85.3M | -54.64%-284.7M | -193.75%-6M | -83.96%-78M | ---70.8M | ---66.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | 25.16%-128.2M | ---- | ---- | -441.24%-171.3M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | -50.16%325.9M | ---- | ---- | 4,173.86%653.9M | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --4.1M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.09%21.3M | 151.48%27.9M | -81.05%59.7M | 134.60%38.1M | -1,018.64%-54.2M | 573.68%315M | -218.28%-351.7M | 3,946.20%707.7M | ---110.1M | --5.9M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | 39.25%583.3M | ---- | ---- | -14.41%418.9M | ---- | ---- | ---- | ---- |
Current changes in cash | -5,018.18%-56.3M | 5.80%-162.5M | -212.96%-177.8M | 99.57%-1.1M | -784.62%-172.5M | 319.53%157.4M | -126.76%-173.7M | 4,690.15%605.9M | ---255.3M | ---19.5M |
Effect of exchange rate changes | 90.91%-600K | 90.00%-300K | -287.14%-13.1M | -185.71%-6.6M | -168.18%-3M | 483.33%7M | -5,033.33%-14.8M | 246.43%9.7M | --7.7M | --4.4M |
End cash Position | ---- | ---- | -32.73%392.4M | ---- | ---- | 39.25%583.3M | ---- | ---- | ---- | ---- |
Free cash flow | -61.67%-210.5M | -86.36%-61.5M | -57.38%-251.5M | 39.30%-130.2M | -176.39%-33M | -2,655.17%-159.8M | 34.54%-102.9M | -150.00%-23.8M | ---214.5M | --43.2M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data