(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.41%-99.84K | -831.76%-314.19K | -155.68%-114.89K | -0.58%-244.6K | -435.50%-112.39K | -67.84%-53.56K | 72.15%-33.72K | 35.07%-44.93K | 43.26%-243.18K | 71.01%-20.99K |
Net income from continuing operations | -295.86%-193.95K | -579.34%-322.88K | -280.51%-123.61K | -104.71%-581.76K | -718.83%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 65.13%-32.49K | 34.38%-284.18K | 17.22%-55.29K |
Depreciation and amortization | -91.55%407 | -80.55%937 | -80.56%937 | -3.59%18.47K | -16.72%4.01K | 0.04%4.82K | -2.90%4.82K | 5.70%4.82K | 21.60%19.16K | 16.48%4.82K |
Asset impairment expenditure | ---- | ---- | ---- | --42.36K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --278.81K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cashItems | ---- | ---- | ---- | -87.29%178 | --0 | -168.21%-191 | -64.69%149 | -46.47%220 | -29.95%1.4K | --288 |
Change In working capital | 409.28%28.44K | -12.30%7.75K | 144.54%7.79K | -113.00%-2.66K | -47.99%15.19K | -66.41%-9.2K | 139.78%8.84K | -192.05%-17.49K | 216.70%20.45K | 348.51%29.2K |
-Change in receivables | 40.95%2.08K | -86.68%-3.07K | 471.61%1.43K | -176.36%-3.94K | -581.11%-3.39K | -41.84%1.48K | 53.73%-1.64K | -107.02%-384 | 205.91%5.16K | -77.11%704 |
-Change in prepaid assets | -62.36%2.59K | -33.24%-946 | 26.02%-3.52K | 167.38%2.8K | 5.35%1.38K | 205.15%6.88K | 69.65%-710 | -238.76%-4.75K | -7.23%-4.15K | 230.80%1.31K |
-Change in payables and accrued expense | 235.42%23.77K | 5.12%11.77K | 180.00%9.88K | -107.79%-1.51K | -36.75%17.19K | -1,057.92%-17.55K | 168.54%11.2K | -222.28%-12.35K | 321.44%19.44K | 296.64%27.19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.41%-99.84K | -831.76%-314.19K | -155.68%-114.89K | -0.58%-244.6K | -435.50%-112.39K | -67.84%-53.56K | 72.15%-33.72K | 35.07%-44.93K | 43.26%-243.18K | 71.01%-20.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 87.15%-9.25K | 99.36%-117 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 87.15%-9.25K | 99.36%-117 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 87.15%-9.25K | 99.36%-117 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 85.39%439.9K | 1,616.67%45.5K | 2,418.91%259.45K | 0 | 25.17K | 23,827.80%237.28K | -122.56%-3K | -98.36%10.3K | 92.37%-2K |
Net issuance payments of debt | --0 | --0 | --0 | -12.50%-9K | --0 | ---3K | 50.00%-3K | ---3K | -161.54%-8K | 73.16%-2K |
Net common stock issuance | --0 | ---- | ---- | --265.28K | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 53.93%28.17K | --0 | --28.17K | ---- | ---- | --18.3K | --0 |
Net other financing activities | --0 | ---10.5K | --45.5K | ---25K | --0 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 85.39%439.9K | 1,616.67%45.5K | 2,418.91%259.45K | --0 | --25.17K | 23,827.80%237.28K | -122.56%-3K | -98.36%10.3K | 92.37%-2K |
Net cash flow | ||||||||||
Beginning cash position | -35.24%155.22K | -18.29%29.51K | 17.67%98.9K | -74.23%84.05K | 97.18%211.28K | 73.77%239.67K | -86.34%36.11K | -74.23%84.05K | 64.85%326.17K | -75.81%107.15K |
Current changes in cash | -251.67%-99.84K | -38.24%125.71K | -44.76%-69.39K | 106.13%14.85K | -386.43%-112.39K | 7.75%-28.39K | 260.91%203.56K | 22.36%-47.93K | -288.70%-242.13K | 80.22%-23.1K |
End cash Position | -73.79%55.38K | -35.24%155.22K | -18.29%29.51K | 17.67%98.9K | 17.67%98.9K | 97.18%211.28K | 73.77%239.67K | -86.34%36.11K | -74.23%84.05K | -74.23%84.05K |
Free cash from | -86.41%-99.84K | -831.76%-314.19K | -155.68%-114.89K | 3.10%-244.6K | -432.53%-112.39K | -74.04%-53.56K | 73.13%-33.72K | 40.12%-44.93K | 49.57%-252.43K | 76.71%-21.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data