(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cost of revenue | 0 | -39.49%14.51K | 113.24%12.96K | 0 | -86.48%1.55K | -77.51%2.13K | -14.05%23.98K | -734.81%-97.88K | -87.59%914 | 191.70%11.49K |
Gross profit | 0 | 39.49%-14.51K | -113.24%-12.96K | 0 | 86.48%-1.55K | 77.51%-2.13K | 14.05%-23.98K | 734.81%97.88K | 87.59%-914 | -191.70%-11.49K |
Operating expense | 284.08%124.77K | 101.73%528.5K | 654.30%401.05K | 53.36%48.99K | -50.64%45.98K | -61.20%32.49K | -35.73%261.99K | -1.27%53.17K | -84.18%31.95K | 23.48%93.15K |
Selling and administrative expenses | 347.60%123.83K | 110.04%510.03K | 717.13%397.04K | 64.29%44.17K | -53.33%41.16K | -65.05%27.67K | -38.03%242.83K | -2.53%48.59K | -86.39%26.89K | 23.32%88.18K |
-Selling and marketing expense | --52.89K | -42.86%36.97K | --35.39K | --1.17K | -98.41%410 | --0 | 245.17%64.7K | --0 | --0 | --25.85K |
-General and administrative expense | 156.42%70.94K | 165.58%473.06K | 644.30%361.65K | 59.93%43K | -34.63%40.75K | -31.39%27.67K | -52.26%178.13K | 12.02%48.59K | -85.49%26.89K | -12.84%62.33K |
Research and development costs | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --241 | ---- |
Depreciation amortization depletion | -80.56%937 | -3.59%18.47K | -16.76%4.01K | 0.06%4.82K | -2.88%4.82K | 5.70%4.82K | 21.60%19.16K | 20.50%4.82K | 10.28%4.82K | 26.36%4.96K |
-Depreciation and amortization | -80.56%937 | -3.59%18.47K | -16.76%4.01K | 0.06%4.82K | -2.88%4.82K | 5.70%4.82K | 21.60%19.16K | 20.50%4.82K | 10.28%4.82K | 26.36%4.96K |
Operating profit | -260.50%-124.77K | -89.89%-543.01K | -1,026.04%-414K | -49.10%-48.99K | 54.58%-47.53K | 62.85%-34.61K | 34.34%-285.96K | 164.54%44.71K | 84.30%-32.86K | -31.83%-104.64K |
Net non-operating interest income (expenses) | ||||||||||
Other net income (expenses) | 1.16K | -2,276.91%-38.75K | -28.08%1.78K | 0 | 1.38K | 402 | ||||
Special income (charges) | ---- | ---42.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | --42.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non-operating income (expenses) | --1.16K | 102.70%3.61K | ---- | ---- | ---- | ---- | -28.08%1.78K | --0 | --1.38K | --402 |
Income before tax | -257.15%-123.61K | -104.71%-581.76K | -1,112.71%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 62.85%-34.61K | 34.38%-284.18K | 166.93%44.71K | 84.96%-31.48K | -31.32%-104.23K |
Income tax | ||||||||||
Earnings from equity interest net of tax | ||||||||||
Net income | -257.15%-123.61K | -104.71%-581.76K | -1,112.71%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 62.85%-34.61K | 34.38%-284.18K | 166.93%44.71K | 84.96%-31.48K | -31.32%-104.23K |
Net income continuous operations | -257.15%-123.61K | -104.71%-581.76K | -1,112.71%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 62.85%-34.61K | 34.38%-284.18K | 166.93%44.71K | 84.96%-31.48K | -31.32%-104.23K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -257.15%-123.61K | -104.71%-581.76K | -718.83%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 62.85%-34.61K | 34.38%-284.18K | 17.22%-55.29K | 84.96%-31.48K | -31.32%-104.23K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -257.15%-123.61K | -104.71%-581.76K | -718.83%-452.75K | -55.62%-48.99K | 54.40%-47.53K | 62.85%-34.61K | 34.38%-284.18K | 17.22%-55.29K | 84.96%-31.48K | -31.32%-104.23K |
Diluted earnings per share | -431.07%-0.01 | -50.00%-0.03 | -100.00%-0.02 | -33.22%-0.0023 | 77.17%-0.0023 | 81.17%-0.0019 | 33.33%-0.02 | -0.01 | 91.44%-0.0017 | -127.63%-0.01 |
Basic earnings per share | -431.07%-0.01 | -50.00%-0.03 | -100.00%-0.02 | -33.22%-0.0023 | 77.17%-0.0023 | 81.17%-0.0019 | 40.94%-0.02 | -158.73%-0.01 | 91.44%-0.0017 | -127.63%-0.01 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.