(Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (FY)Feb 28, 2022 | (Q3)Aug 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.28%14.5K | -54.41%16.02K | -98.06%1.89K | -49.88%69.77K | --69.77K | 122.26%149.09K | -40.80%35.15K | 21.71%96.92K | --139.22K | 3,173.79%67.08K |
-Cash and cash equivalents | -90.28%14.5K | -54.41%16.02K | -98.06%1.89K | -49.88%69.77K | --69.77K | 122.26%149.09K | -40.80%35.15K | 21.71%96.92K | --139.22K | 3,173.79%67.08K |
-Accounts receivable | 669.63%145.27K | 928.23%155.14K | 532.06%21.12K | 562.65%22.14K | --22.14K | -19.34%18.88K | 351.60%15.09K | -93.17%3.34K | --3.34K | -85.09%23.4K |
-Due from related parties current | 43.53%435.45K | -10.22%380.41K | -43.37%206.64K | -45.73%219.17K | --219.17K | -61.55%303.4K | -35.80%423.71K | -46.38%364.89K | --403.82K | -65.23%789.09K |
Total current assets | 23.87%873.24K | -3.52%817.21K | -37.35%447.71K | -26.66%582.9K | --582.9K | -34.30%704.96K | -8.64%847K | -30.03%714.65K | --794.78K | -61.09%1.07M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.87%-2.76M | -9.34%-2.62M | -10.72%-2.49M | -10.89%-2.44M | ---2.44M | -39.00%-2.47M | -39.37%-2.39M | -35.72%-2.25M | ---2.2M | 4.82%-1.78M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --778.77K |
Regulatory assets | 59.05%647.54K | -8.84%604.94K | -32.74%295.38K | -35.00%308.62K | --308.62K | -52.58%407.12K | -7.96%663.62K | -43.53%439.18K | --474.81K | -65.33%858.53K |
Total assets | -21.24%66.82K | -10.26%69.39K | -4.70%67.62K | -7.89%62.31K | --62.31K | 84.28%84.85K | 34.07%77.32K | 46.91%70.96K | --67.65K | 18.10%46.04K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 29.15%2.55M | 20.12%2.36M | 7.37%2.26M | -2.14%2.04M | --2.04M | 249.57%1.97M | 282.27%1.96M | 357.95%2.1M | --2.08M | -32.85%564.08K |
-Current debt | 29.15%2.55M | 20.12%2.36M | 7.37%2.26M | -2.14%2.04M | --2.04M | 249.57%1.97M | 282.27%1.96M | 357.95%2.1M | --2.08M | -32.85%564.08K |
-accounts payable | 12.38%6.06M | 10.66%5.88M | 11.40%5.84M | 5.63%5.59M | --5.59M | -1.37%5.39M | 0.67%5.32M | -3.84%5.25M | --5.29M | -20.76%5.47M |
-Total tax payable | -32.85%3.15M | -33.19%3.06M | -33.25%2.98M | -33.92%2.9M | --2.9M | 48.45%4.68M | 50.98%4.58M | 54.06%4.47M | --4.39M | -8.43%3.16M |
-Due to related parties current | 13.46%1.88M | 24.95%2.06M | 8.02%1.83M | 3.76%1.64M | --1.64M | -24.33%1.66M | -20.09%1.65M | -6.57%1.7M | --1.58M | 49.63%2.19M |
Current accrued expenses | -3.66%775.98K | 16.42%885.99K | 19.98%935.45K | 24.78%941.98K | --941.98K | --805.48K | --761.01K | --779.69K | --754.88K | ---- |
Current liabilities | 14.61%11.26M | 15.12%11.19M | 10.64%10.87M | 5.15%10.21M | --10.21M | 19.53%9.83M | 23.65%9.72M | 27.09%9.83M | --9.71M | -11.33%8.22M |
Non current liabilities | ||||||||||
Non current accrued expenses | -2.20%4.47M | -1.10%4.59M | -1.44%4.72M | -5.53%4.56M | --4.56M | -14.22%4.57M | -13.75%4.64M | -12.08%4.79M | --4.83M | -22.27%5.33M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --778.77K |
Total non current liabilities | -0.71%14.41M | -0.36%14.26M | -3.08%13.85M | -7.01%13.11M | --13.11M | 27.55%14.51M | 31.26%14.31M | 34.45%14.29M | --14.1M | -10.54%11.38M |
Shareholders'equity | ||||||||||
Share capital | 0.39%29.95M | 0.61%29.95M | 2.36%29.95M | 2.66%29.95M | --29.95M | 2.26%29.83M | 2.04%29.77M | 0.29%29.26M | --29.17M | 0.00%29.17M |
-common stock | 0.39%29.95M | 0.61%29.95M | 2.36%29.95M | 2.66%29.95M | --29.95M | 2.26%29.83M | 2.04%29.77M | 0.29%29.26M | --29.17M | 0.00%29.17M |
Gains losses not affecting retained earnings | 0.11%1.8M | 0.11%1.8M | 0.23%1.8M | 0.23%1.8M | --1.8M | 0.12%1.8M | 0.12%1.8M | 0.00%1.79M | --1.79M | 0.00%1.79M |
Total equity | 1.28%5.34M | -1.47%5.41M | -6.10%5.17M | -8.51%5.15M | --5.15M | -17.59%5.27M | -13.00%5.49M | -14.91%5.5M | --5.63M | -33.41%6.4M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.