(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.91%-649.29K | 30.77%-567.95K | -7,223.66%-358.96K | -105.28%-1.26M | 67.12%-42.53K | -406.05K | -820.33K | 103.06%5.04K | -78.00%-615.7K | -988.67%-129.35K |
Net income from continuing operations | -1,506.10%-1.41M | 13.98%-407.78K | -27.14%-404.93K | 87.67%-1.05M | 95.43%-352.96K | --100.01K | ---474.04K | -9.95%-318.48K | -400.19%-8.48M | -2,912.98%-7.73M |
Operating gains losses | 739.10%42.97K | 84.10%-498 | -565.56%-3.23K | 57.48%-6.06K | 126.29%3.11K | ---6.72K | ---3.13K | 30.70%694 | -476.20%-14.24K | -1,745.68%-11.82K |
Depreciation and amortization | 1,477.50%11.36K | 419.00%7.35K | --11.71K | 44.08%23.19K | 700.68%21.05K | --720 | --1.42K | --0 | -43.45%16.1K | -145.91%-3.51K |
Asset impairment expenditure | ---- | ---- | ---- | -100.14%-10.24K | -101.15%-82.35K | ---- | ---- | ---- | 1,394.15%7.28M | 11,015.53%7.14M |
Remuneration paid in stock | 4,173.92%664.04K | -95.83%9.59K | 751.05%80.78K | 41.89%279.6K | 30.97%24.68K | --15.54K | --229.89K | -90.61%9.49K | -67.47%197.06K | -81.85%18.85K |
Deferred tax | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.98K | ---229.98K |
Change In working capital | 106.56%38.57K | 78.20%-125.21K | -113.81%-43.29K | -228.04%-504.89K | -25.97%343.94K | ---587.7K | ---574.47K | 864.12%313.34K | 75.48%394.33K | 580.92%464.63K |
-Change in receivables | -33.29%-81.11K | --0 | -65.91%37K | 173.55%79.13K | 404.52%39.54K | ---60.86K | ---8.08K | --108.53K | -9,350.39%-107.58K | -406.93%-12.98K |
-Change in prepaid assets | --64.81K | ---54.12K | ---20.61K | -2,061.57%-27.73K | ---27.73K | --0 | --0 | --0 | -107.78%-1.28K | ---- |
-Change in payables and accrued expense | 110.42%54.88K | 87.45%-71.09K | -129.14%-59.68K | -210.55%-556.29K | -30.64%332.14K | ---526.84K | ---566.39K | 790.79%204.81K | 143.02%503.2K | 907.85%478.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.91%-649.29K | 30.77%-567.95K | -7,223.66%-358.96K | -105.28%-1.26M | 87.96%-42.53K | -989.73%-406.05K | -1,265.60%-820.33K | 103.05%5.04K | -78.00%-615.7K | -2,874.03%-353.35K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -324.34%-165.96K | 186.66%206.68K | -177.56%-81.48K | 140.58%72.78K | -44.54%245.35K | 33.28%-39.11K | 33.90%-238.51K | 151.94%105.05K | 94.18%-179.36K | 258.58%442.37K |
Net PPE purchase and sale | -1,508.15%-59.21K | -4,883.31%-325.06K | ---10.39K | -125.51%-22.55K | -111.37%-12.35K | -2.71%-3.68K | ---6.52K | --0 | 66.50%-10K | -39,046.67%-5.84K |
Net other investing changes | -201.31%-106.75K | 329.21%531.74K | -167.67%-71.09K | 156.29%95.33K | -42.51%257.7K | 35.62%-35.43K | 35.61%-231.99K | 151.94%105.05K | 94.45%-169.36K | 260.67%448.21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -324.34%-165.96K | 186.66%206.68K | -177.56%-81.48K | 140.58%72.78K | -44.54%245.35K | 33.28%-39.11K | 33.90%-238.51K | 151.94%105.05K | 94.18%-179.36K | 258.58%442.37K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.36%-4.09K | 446.04%8.39M | 577.33%294.62K | 90.73%1.91M | 414.91K | -88.23K | 207.41%1.54M | -91.30%43.5K | -63.86%999.96K | 0 |
Net issuance payments of debt | ---- | ---- | ---- | ---22.41K | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | --0 | 391.42%8.36M | -63.14%16.03K | 144.10%2.45M | --709.41K | --0 | 240.15%1.7M | -91.39%43.5K | -64.56%1.01M | --0 |
Proceeds from stock option exercised by employees | --0 | --701.42K | --386.07K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 95.36%-4.09K | ---666.32K | ---107.49K | -9,957.41%-523.99K | ---272.08K | ---88.23K | ---- | ---- | 92.01%-5.21K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.36%-4.09K | 446.04%8.39M | 577.33%294.62K | 90.73%1.91M | --414.91K | ---88.23K | 207.41%1.54M | -91.30%43.5K | -63.86%999.96K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 895.91%8.99M | 106.56%856.43K | 291.57%999.6K | 347.87%255.28K | 119.17%392.57K | 171.09%903.07K | 96.02%414.62K | 347.87%255.28K | -91.18%57K | 5.32%179.12K |
Current changes in cash | -53.61%-819.34K | 1,579.51%8.03M | -194.94%-145.82K | 249.51%716.14K | 593.87%617.73K | -456.32%-533.38K | 504.75%478.21K | 15.76%153.58K | 131.12%204.9K | 158.00%89.03K |
Effect of exchange rate changes | 127.55%52.08K | 933.12%105.73K | -53.84%2.66K | 525.65%28.17K | 16.77%-10.71K | 139.38%22.89K | -75.93%10.23K | -73.65%5.76K | -109.59%-6.62K | -131.83%-12.86K |
End cash Position | 1,995.54%8.23M | 895.91%8.99M | 106.56%856.43K | 291.57%999.6K | 291.57%999.6K | 119.17%392.57K | 171.09%903.07K | 96.02%414.62K | 347.87%255.28K | 347.87%255.28K |
Free cash from | -72.92%-708.5K | -8.00%-893.01K | -7,429.91%-369.35K | -105.60%-1.29M | 84.72%-54.88K | -903.10%-409.73K | -1,263.43%-826.85K | 103.05%5.04K | -66.52%-625.7K | -2,927.03%-359.19K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data