(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.69%147.5M | -35.01%194.62M | -35.01%194.62M | -35.27%210.84M | -19.27%214.34M | -27.21%229.35M | -7.45%299.46M | -7.45%299.46M | --325.74M | 359.32%265.5M |
-Cash and cash equivalents | -35.69%147.5M | -35.01%194.62M | -35.01%194.62M | -35.27%210.84M | -19.27%214.34M | -27.21%229.35M | -7.45%299.46M | -7.45%299.46M | --325.74M | 359.32%265.5M |
-Accounts receivable | 294.41%58.37M | 1.53%49.27M | 1.53%49.27M | 2,668.51%36.05M | 16,805.31%38.21M | 2,819.13%14.8M | 60,557.50%48.53M | 60,557.50%48.53M | --1.3M | -70.65%226K |
-Other receivables | -63.11%623K | -61.28%623K | -61.28%623K | 86.39%3.14M | -55.96%1.89M | -32.74%1.69M | -12.93%1.61M | -12.93%1.61M | --1.68M | -5.17%4.29M |
Total current assets | -20.54%253.81M | -23.56%289.1M | -23.56%289.1M | -24.03%291.63M | -5.30%291.47M | -15.76%319.4M | -0.99%378.2M | -0.99%378.2M | --383.89M | 209.98%307.79M |
Non current assets | ||||||||||
-Accumulated depreciation | -20.57%-481.75M | -24.12%-475.51M | -24.12%-475.51M | -16.35%-451.15M | -8.64%-431.6M | 2.27%-399.56M | 1.32%-383.11M | 1.32%-383.11M | ---387.76M | -3.58%-397.26M |
Investment properties | --12.84M | --9.76M | --9.76M | --2.88M | -97.65%4.25M | ---- | --0 | --0 | ---- | 1,723.37%180.92M |
-Long term equity investment | -5.35%344.89M | -6.15%344.09M | -6.15%344.09M | -7.33%343.25M | 12.66%345.6M | 17.38%364.39M | 18.95%366.62M | 18.95%366.62M | --370.4M | 741.56%306.75M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 338.70%43.43M |
-Including:Available-for-sale securities | --12.84M | --9.76M | --9.76M | --2.88M | -96.91%4.25M | ---- | ---- | ---- | ---- | 624,827.27%137.48M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.62%8.11M |
-Other intangible assets | -5.09%9.44M | -4.66%9.71M | -4.66%9.71M | -2.73%9.91M | -2.31%9.95M | -2.43%9.95M | -0.67%10.18M | -0.67%10.18M | --10.18M | -0.67%10.18M |
Regulatory assets | 2.23%58.37M | 1.53%49.27M | 1.53%49.27M | 34.27%36.05M | 159.53%38.21M | 56.26%57.1M | 64.13%48.53M | 64.13%48.53M | --26.85M | -21.29%14.72M |
Total assets | ---- | ---- | ---- | ---- | ---- | 5.76%36.73M | ---- | ---- | --22.47M | -9.12%13.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 130.32%32.78M | -44.07%38.84M | -44.07%38.84M | 131.63%30.37M | 236.94%34.57M | 193.52%14.23M | 604.80%69.44M | 604.80%69.44M | --13.11M | 17.48%10.26M |
-Current debt | 156.32%31.31M | -45.06%36.83M | -45.06%36.83M | 176.42%28.86M | 304.00%32.87M | 310.04%12.22M | 723.96%67.03M | 723.96%67.03M | --10.44M | 16.63%8.14M |
-Current capital lease obligation | -27.06%1.47M | -16.56%2.02M | -16.56%2.02M | -43.47%1.51M | -19.66%1.71M | 7.91%2.02M | 40.57%2.42M | 40.57%2.42M | --2.67M | 20.86%2.13M |
-accounts payable | 89.70%45.6M | 46.45%55.5M | 46.45%55.5M | -9.59%43.53M | 25.74%22.57M | 19.00%24.04M | 59.49%37.9M | 59.49%37.9M | --48.14M | -2.49%17.95M |
-Total tax payable | -2.89%586.3M | -1.16%594M | -1.16%594M | -5.77%575.9M | 34.16%576.4M | 30.53%603.73M | 31.58%600.98M | 31.58%600.98M | --611.18M | 120.49%429.65M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -4.53%1.14M |
-Other payable | 46.08%1.88M | 43.02%1.78M | 43.02%1.78M | -2.07%2.27M | 85.38%1.43M | 55.25%1.29M | 59.13%1.25M | 59.13%1.25M | --2.32M | 13.68%773K |
Current provisions | -23.11%11.53M | 60.75%12.26M | 60.75%12.26M | 169.73%12.01M | 382.73%17.13M | 277.73%14.99M | 91.27%7.63M | 91.27%7.63M | --4.45M | 36.08%3.55M |
Current deferred liabilities | -36.68%1.73M | -27.58%1.16M | -27.58%1.16M | 123.88%3.86M | --3.27M | --2.73M | --1.61M | --1.61M | --1.73M | ---- |
Current liabilities | 38.09%132.37M | -7.60%134.21M | -7.60%134.21M | -24.82%101.45M | 77.20%87.95M | 59.90%95.86M | 130.14%145.25M | 130.14%145.25M | --134.94M | 24.21%49.63M |
Non current liabilities | ||||||||||
-Long term debt | 8.84%3.61M | -16.98%3.08M | -16.98%3.08M | -33.01%2.86M | -24.08%3.03M | 57.31%3.32M | 77.77%3.71M | 77.77%3.71M | --4.26M | 54.96%3.99M |
Non current accrued expenses | 25.20%975.13M | 25.94%943.45M | 25.94%943.45M | 15.54%875.22M | 71.06%836.61M | 63.56%778.85M | 64.37%749.15M | 64.37%749.15M | --757.5M | 10.62%489.08M |
Derivative product liabilities | ---- | -49.61%10.98M | -49.61%10.98M | -83.05%3.63M | -52.92%5.05M | -39.13%21.87M | -32.31%21.79M | -32.31%21.79M | --21.41M | -69.86%10.72M |
Long term provisions | -5.48%341.28M | -6.04%341.01M | -6.04%341.01M | -7.03%340.39M | 13.15%342.57M | 17.11%361.07M | 18.55%362.91M | 18.55%362.91M | --366.14M | 793.71%302.76M |
Preferred securities outside stock equity | 211.84%3.71M | 371.43%3.89M | 371.43%3.89M | ---- | -62.12%1.1M | -76.79%1.19M | -72.27%826K | -72.27%826K | --734K | -6.80%2.89M |
Total non current liabilities | 2.73%718.67M | -2.41%728.22M | -2.41%728.22M | -9.22%677.35M | 38.61%664.34M | 33.90%699.58M | 43.54%746.23M | 43.54%746.23M | --746.12M | 104.10%479.28M |
Shareholders'equity | ||||||||||
Share capital | 2.54%733.95M | 0.67%719.81M | 0.67%719.81M | 0.52%718.74M | 14.97%718.21M | 14.38%715.76M | 14.22%715.04M | 14.22%715.04M | --715.03M | -0.53%624.7M |
-common stock | 2.54%733.95M | 0.67%719.81M | 0.67%719.81M | 0.52%718.74M | 14.97%718.21M | 14.38%715.76M | 14.22%715.04M | 14.22%715.04M | --715.03M | -0.53%624.7M |
Additional paid-in capital | 0.56%182M | 0.60%181.76M | 0.60%181.76M | 0.20%181.42M | 1.71%181.15M | 1.84%180.99M | 1.89%180.67M | 1.89%180.67M | --181.05M | 0.80%178.12M |
Gains losses not affecting retained earnings | 55.27%-74.61M | 61.13%-71.18M | 61.13%-71.18M | 35.91%-105.62M | 7.95%-120.11M | -52.91%-166.82M | -49.26%-183.14M | -49.26%-183.14M | ---164.78M | -22.14%-130.49M |
Other equity interest | 96.99%1.7M | 87.87%1.7M | 87.87%1.7M | 35.70%935K | -64.43%956K | -67.82%865K | -79.75%907K | -79.75%907K | --689K | --2.69M |
Noncontrolling interests | -3.13%109.61M | -4.18%108.78M | -4.18%108.78M | -11.91%103.72M | --101.26M | --113.15M | -28.98%113.53M | -28.98%113.53M | --117.75M | ---- |
Total equity | 11.59%1.35B | 8.92%1.35B | 8.92%1.35B | 1.13%1.28B | 25.17%1.24B | 19.31%1.21B | 24.41%1.24B | 24.41%1.24B | --1.26B | 39.81%986.67M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.