(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.45%17.14M | 111.99%26.41M | 50.80%37.86M | -8.95%13.52M | -8.95%13.52M | -5.61%23.96M | -66.32%12.46M | -45.90%25.11M | 44.36%14.85M | 44.36%14.85M |
-Cash and cash equivalents | -28.45%17.14M | 111.99%26.41M | 50.80%37.86M | -8.95%13.52M | -8.95%13.52M | -5.61%23.96M | -66.32%12.46M | -45.90%25.11M | 44.36%14.85M | 44.36%14.85M |
Receivables | -73.88%2.22M | -85.61%1.24M | 36.36%1.71M | -60.58%3.36M | -60.58%3.36M | 355.12%8.5M | 358.47%8.63M | 1.70%1.26M | 185.41%8.53M | 185.41%8.53M |
-Other receivables | -73.88%2.22M | -85.61%1.24M | 36.36%1.71M | -60.58%3.36M | -60.58%3.36M | 355.12%8.5M | 358.47%8.63M | 1.70%1.26M | 185.41%8.53M | 185.41%8.53M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -31.12%4.13M | 134.97%5.75M | ---- | ---- | ---- |
Other current assets | --3.03M | --3.26M | -82.48%2.14M | -38.18%2.27M | -38.18%2.27M | ---- | ---- | --12.23M | 113.27%3.66M | 113.27%3.66M |
Total current assets | -38.80%22.39M | 15.16%30.9M | 8.09%41.72M | -29.19%19.15M | -29.19%19.15M | 10.05%36.59M | -35.04%26.83M | -20.75%38.6M | 80.37%27.05M | 80.37%27.05M |
Non current assets | ||||||||||
Net PPE | 3.20%55.87M | 8.93%57.15M | 17.98%56.94M | 22.77%57.28M | 22.77%57.28M | 38.89%54.14M | 37.05%52.46M | 28.14%48.27M | 22.54%46.65M | 22.54%46.65M |
-Gross PPE | 4.14%68.63M | 8.71%69.6M | 15.91%69.08M | 19.64%69.1M | 19.64%69.1M | 32.21%65.91M | 30.86%64.02M | 23.87%59.6M | 19.58%57.76M | 19.58%57.76M |
-Accumulated depreciation | -8.47%-12.77M | -7.72%-12.45M | -7.10%-12.14M | -6.47%-11.82M | -6.47%-11.82M | -8.25%-11.77M | -8.59%-11.56M | -8.45%-11.33M | -8.59%-11.1M | -8.59%-11.1M |
Goodwill and other intangible assets | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M |
-Goodwill | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M |
-Other intangible assets | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M |
Other non current assets | -24.83%6.24M | -20.24%6.52M | -2.73%7.95M | -2.37%8.19M | -2.37%8.19M | 19.98%8.29M | 6.77%8.17M | 6.77%8.17M | 183.89%8.39M | 183.89%8.39M |
Total non current assets | -0.43%75.85M | 4.08%77.41M | 12.05%78.64M | 15.16%79.21M | 15.16%79.21M | 27.73%76.18M | 24.63%74.38M | 18.82%70.18M | 25.59%68.79M | 25.59%68.79M |
Total assets | -12.88%98.24M | 7.02%108.31M | 10.64%120.36M | 2.64%98.36M | 2.64%98.36M | 21.40%112.76M | 0.23%101.21M | 0.94%108.78M | 37.36%95.83M | 37.36%95.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -51.88%1.82M | --1.74M | --2.06M | -5.54%1.59M | -5.54%1.59M | --3.77M | ---- | ---- | 47.45%1.68M | 47.45%1.68M |
-accounts payable | -51.88%1.82M | --1.74M | --2.06M | -5.54%1.59M | -5.54%1.59M | --3.77M | ---- | ---- | 47.45%1.68M | 47.45%1.68M |
Current accrued expenses | -35.14%1.9M | --2.11M | --2.55M | -5.79%4.1M | -5.79%4.1M | --2.93M | ---- | ---- | 284.81%4.36M | 284.81%4.36M |
Current debt and capital lease obligation | 736.10%112.4M | 188.61%117.98M | 128.97%104.17M | -44.27%9.48M | -44.27%9.48M | 504.72%13.44M | 2,296.25%40.88M | 2,892.89%45.49M | 1,027.30%17.01M | 1,027.30%17.01M |
-Current debt | --107.4M | 322.69%111.39M | 198.47%96.67M | ---- | ---- | ---- | --26.35M | --32.39M | ---- | ---- |
-Current capital lease obligation | -62.85%4.99M | -54.60%6.6M | -42.79%7.5M | -44.27%9.48M | -44.27%9.48M | 504.72%13.44M | 751.58%14.53M | 762.11%13.1M | 1,027.30%17.01M | 1,027.30%17.01M |
Other current liabilities | --513K | --124K | --322K | --523K | --523K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 440.14%118.2M | 138.90%123.18M | 114.03%110.05M | -33.82%16.46M | -33.82%16.46M | 212.45%21.88M | 598.39%51.56M | 725.81%51.42M | 416.68%24.87M | 416.68%24.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -72.12%27.93M | 2.65%28.16M | 100.20%63.74M | 248.67%110.89M | 248.67%110.89M | 169.15%100.19M | -26.33%27.43M | -13.77%31.84M | -12.82%31.8M | -12.82%31.8M |
-Long term debt | ---- | ---- | --35.37M | --82.31M | --82.31M | --72.02M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -0.83%27.93M | 2.65%28.16M | -10.88%28.38M | -10.13%28.58M | -10.13%28.58M | -24.34%28.16M | -26.33%27.43M | -13.77%31.84M | -12.82%31.8M | -12.82%31.8M |
Non current deferred liabilities | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M |
Total non current liabilities | -69.97%31.01M | 2.38%31.23M | 91.37%66.82M | 226.73%113.97M | 226.73%113.97M | 156.24%103.26M | -24.32%30.51M | -12.71%34.92M | -11.82%34.88M | -11.82%34.88M |
Total liabilities | 19.23%149.21M | 88.15%154.41M | 104.87%176.87M | 118.27%130.43M | 118.27%130.43M | 164.56%125.15M | 72.08%82.07M | 86.76%86.33M | 34.67%59.75M | 34.67%59.75M |
Shareholders'equity | ||||||||||
Share capital | 0.28%362K | 0.28%362K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 33.21%361K | 33.21%361K |
-common stock | 0.28%362K | 0.28%362K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 33.21%361K | 33.21%361K |
Retained earnings | -14.31%-330.34M | -26.00%-324.85M | -31.30%-333.84M | -28.80%-308.82M | -28.80%-308.82M | -25.94%-288.97M | -16.74%-257.81M | -20.14%-254.26M | -18.20%-239.77M | -18.20%-239.77M |
Paid-in capital | 1.00%279M | 0.65%278.39M | 0.22%276.97M | 0.33%276.39M | 0.33%276.39M | 0.56%276.23M | 1.03%276.59M | 1.30%276.35M | 20.84%275.49M | 20.84%275.49M |
Total stockholders'equity | -311.54%-50.97M | -340.82%-46.1M | -351.75%-56.51M | -188.87%-32.07M | -188.87%-32.07M | -127.18%-12.39M | -64.08%19.14M | -63.52%22.45M | 42.06%36.08M | 42.06%36.08M |
Total equity | -311.54%-50.97M | -340.82%-46.1M | -351.75%-56.51M | -188.87%-32.07M | -188.87%-32.07M | -127.18%-12.39M | -64.08%19.14M | -63.52%22.45M | 42.06%36.08M | 42.06%36.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data