Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.51%-8.86M | 15.61%-10.18M | 39.76%-10.58M | -46.00%-47.42M | 22.69%-8.11M | 6.25%-9.69M | -48.01%-12.06M | -399.86%-17.57M | -37.78%-32.48M | -21.95%-10.49M |
Net income from continuing operations | 82.41%-5.48M | 353.34%8.99M | -72.68%-25.02M | -87.03%-69.05M | -92.43%-19.85M | -261.75%-31.16M | 61.51%-3.55M | -65.15%-14.49M | -59.43%-36.92M | -70.56%-10.31M |
Operating gains losses | ---- | ---- | ---- | --3.94M | --81K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 41.63%313K | 38.16%315K | 37.83%317K | 8.97%972K | 19.59%293K | -2.21%221K | 16.92%228K | 1.77%230K | -23.70%892K | -11.55%245K |
Other non cash items | -119.41%-3.43M | -233.86%-20.15M | 383.18%15.28M | --25.41M | --10.62M | --17.67M | ---6.04M | --3.16M | ---- | ---- |
Change In working capital | -1,116.30%-935K | 77.71%-661K | 76.91%-1.69M | -2,297.27%-9.65M | 3,194.44%557K | 102.30%92K | -3,751.95%-2.97M | -261.43%-7.33M | 113.62%439K | 99.48%-18K |
-Change in prepaid assets | -121.83%-466K | 196.83%764K | 226.73%1.8M | 162.99%4.83M | 192.28%4.9M | 176.44%2.14M | -177.82%-789K | -296.13%-1.42M | -292.92%-7.66M | -209.87%-5.31M |
-Change in payables and accrued expense | 127.67%469K | -123.27%-380K | 41.79%-1.31M | -122.90%-1.02M | -119.75%-613K | 123.17%206K | 52.76%1.63M | -291.40%-2.25M | 579.57%4.46M | 885.82%3.1M |
-Change in other current liabilities | 58.29%-938K | 72.57%-1.05M | 40.47%-2.18M | -469.23%-13.45M | -270.54%-3.73M | ---2.25M | ---3.81M | ---3.66M | --3.64M | --2.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.51%-8.86M | 15.61%-10.18M | 39.76%-10.58M | -46.00%-47.42M | 22.69%-8.11M | 6.25%-9.69M | -48.01%-12.06M | -399.86%-17.57M | -37.78%-32.48M | -21.95%-10.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.32%-340K | -515.32%-1.37M | 87.56%-250K | -267.89%-8.13M | -625.27%-2.39M | -171.41%-3.51M | 80.46%-222K | -751.69%-2.01M | -69.56%-2.21M | 299.56%455K |
Net PPE purchase and sale | 90.32%-340K | -515.32%-1.37M | 87.56%-250K | -267.89%-8.13M | -625.27%-2.39M | -171.41%-3.51M | 80.46%-222K | -751.69%-2.01M | -69.56%-2.21M | 299.56%455K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.32%-340K | -515.32%-1.37M | 87.56%-250K | -267.89%-8.13M | -625.27%-2.39M | -171.41%-3.51M | 80.46%-222K | -751.69%-2.01M | -69.56%-2.21M | 299.56%455K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.25%-61K | 123.91%88K | 18.03%34.93M | 22.66%53.99M | 91.40%-43K | 79,916.13%24.81M | -152.05%-368K | -33.69%29.59M | 72.49%44.02M | -107.10%-500K |
Net issuance payments of debt | --0 | --0 | 17.89%34.89M | --54.03M | --0 | --24.8M | ---368K | --29.59M | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 68.67%44.39M | --0 |
Proceeds from stock option exercised by employees | --0 | --88K | --42K | -96.00%5K | --0 | -90.74%5K | --0 | --0 | -79.61%125K | --0 |
Net other financing activities | ---- | ---- | ---- | 91.40%-43K | ---- | ---- | ---- | ---- | 64.64%-500K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.25%-61K | 123.91%88K | 18.03%34.93M | 22.66%53.99M | 91.40%-43K | 79,916.13%24.81M | -152.05%-368K | -33.69%29.59M | 72.49%44.02M | -107.10%-500K |
Net cash flow | ||||||||||
Beginning cash position | 75.42%31.89M | 40.60%43.34M | -7.54%19.24M | 81.16%20.81M | -4.98%29.78M | -57.67%18.18M | -41.14%30.83M | 81.16%20.81M | 5.89%11.49M | 136.08%31.34M |
Current changes in cash | -179.82%-9.26M | 9.45%-11.46M | 140.63%24.1M | -116.83%-1.57M | -0.09%-10.54M | 200.09%11.61M | -34.15%-12.65M | -75.50%10.01M | 1,359.15%9.32M | -488.93%-10.53M |
End cash Position | -24.04%22.62M | 75.42%31.89M | 40.60%43.34M | -7.54%19.24M | -7.54%19.24M | -4.98%29.78M | -57.67%18.18M | -41.14%30.83M | 81.16%20.81M | 81.16%20.81M |
Free cash flow | 30.28%-9.2M | 6.02%-11.54M | 44.67%-10.83M | -60.17%-55.57M | -4.75%-10.51M | -13.52%-13.2M | -32.29%-12.28M | -421.99%-19.58M | -39.44%-34.69M | -13.64%-10.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |