(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.91%375.6K | -79.07%35.75K | 50.09%271.31K | 48.32%637.93K | 48.32%637.93K | -50.47%681.86K | -82.66%170.84K | -22.37%180.77K | -59.08%430.1K | -59.08%430.1K |
-Cash and cash equivalents | -31.37%375.6K | 54.77%35.75K | 236.58%84.38K | 958.10%467.09K | 958.10%467.09K | -35.47%547.27K | -97.66%23.1K | -89.23%25.07K | -95.80%44.14K | -95.80%44.14K |
-Accounts receivable | ---- | ---- | --45.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due from related parties current | --20.47K | --18.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 306.44%11.68M | -19.58%5.45M | 1,298.59%14.66M | 70.52%2.15M | 70.52%2.15M | 29.51%2.87M | 142.64%6.78M | -17.47%1.05M | -11.30%1.26M | -11.30%1.26M |
Non current assets | ||||||||||
-Accumulated depreciation | -15.25%-154.02K | -40.53%-143.79K | -47.95%-133.41K | -50.77%-123.13K | -50.77%-123.13K | -88.92%-133.64K | -71.60%-102.32K | -76.36%-90.18K | -99.39%-81.67K | -99.39%-81.67K |
-Long term equity investment | 244.55%15.96M | 154.69%15.74M | 3,563.17%15.31M | --4.68M | --4.68M | --4.63M | 1,695.59%6.18M | --417.87K | ---- | ---- |
-Other intangible assets | -15.57%3.47M | -15.86%3.46M | -23.08%3.46M | -14.58%3.46M | -14.58%3.46M | 5.88%4.11M | 3.43%4.11M | -13.91%4.5M | -6.97%4.05M | -6.97%4.05M |
Regulatory assets | -80.67%44.81K | -87.53%31.63K | -90.78%45.43K | -95.62%21.37K | -95.62%21.37K | -51.39%231.85K | -77.40%253.67K | 492.88%492.94K | 1,025.83%487.54K | 1,025.83%487.54K |
Total assets | 255.17%24.34K | -52.83%13.53K | ---- | -43.08%21.37K | -43.08%21.37K | -74.63%6.85K | -70.60%28.67K | -48.35%42.94K | -13.31%37.54K | -13.31%37.54K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 78.36%3.07M | 351.68%3M | 481.51%2.75M | 548.07%1.92M | 548.07%1.92M | 2,770.81%1.72M | 1,007.08%664.25K | -64.36%473.17K | -86.50%296.5K | -86.50%296.5K |
-Current debt | 78.36%3.07M | 351.68%3M | 481.51%2.75M | 548.07%1.92M | 548.07%1.92M | 2,770.81%1.72M | 1,007.08%664.25K | -64.36%473.17K | -86.50%296.5K | -86.50%296.5K |
-Total tax payable | 244.57%15.96M | 154.69%15.74M | 3,563.17%15.31M | --4.68M | --4.68M | 6,613.15%4.63M | 1,106.57%6.18M | --417.87K | --0 | --0 |
-Other payable | 1.17%101.75K | 0.19%100.76K | 0.15%101.03K | -0.52%101.03K | -0.52%101.03K | 4.92%100.57K | 8.26%100.57K | 7.03%100.88K | 7.23%101.56K | 7.23%101.56K |
Current liabilities | 161.38%6.37M | 244.78%5.03M | 182.01%3.49M | 143.49%2.58M | 143.49%2.58M | 610.55%2.44M | 207.72%1.46M | -25.75%1.24M | -60.03%1.06M | -60.03%1.06M |
Non current liabilities | ||||||||||
Non current accrued expenses | 31.89%22.28M | 82.23%25.77M | 8.66%15.31M | 8.75%15.23M | 8.75%15.23M | 24.99%16.89M | 10.88%14.14M | 45.90%14.09M | 67.86%14M | 67.86%14M |
Long term provisions | 244.55%15.96M | 154.69%15.74M | 3,563.17%15.31M | --4.68M | --4.68M | --4.63M | 1,695.59%6.18M | --417.87K | ---- | ---- |
Total non current liabilities | 215.89%22.33M | 171.90%20.77M | 1,034.89%18.8M | 585.41%7.26M | 585.41%7.26M | 1,616.12%7.07M | 674.47%7.64M | -0.71%1.66M | -60.03%1.06M | -60.03%1.06M |
Shareholders'equity | ||||||||||
Share capital | 10.10%43.42M | 3.98%41.01M | 4.07%40.94M | 0.65%39.59M | 0.65%39.59M | 1.75%39.43M | 4.85%39.43M | 16.27%39.34M | 25.14%39.33M | 25.14%39.33M |
-common stock | 10.10%43.42M | 3.98%41.01M | 4.07%40.94M | 0.65%39.59M | 0.65%39.59M | 1.75%39.43M | 4.85%39.43M | 16.27%39.34M | 25.14%39.33M | 25.14%39.33M |
Retained earnings | 22.06%2.13M | -15.96%5.1M | 15,598.14%14.13M | 1,229.52%1.2M | 1,229.52%1.2M | 1,838.11%1.74M | 6,646.21%6.07M | 0.00%90K | 0.00%90K | 0.00%90K |
Gains losses not affecting retained earnings | 39.22%122.1K | 60.36%140.77K | 65.12%141.04K | 78.19%139.19K | 78.19%139.19K | 278.65%87.7K | 151.94%87.78K | 158.21%85.42K | 271.09%78.11K | 271.09%78.11K |
Other equity interest | 4,125.62%9.13M | -0.51%281.19K | -23.62%217.42K | 15.71%290.41K | 15.71%290.41K | --216.11K | --282.62K | --284.67K | --250.99K | --250.99K |
Total equity | 71.27%34.06M | 48.87%31.32M | 97.07%30.08M | 8.32%17.48M | 8.32%17.48M | 25.63%19.89M | 34.53%21.04M | 4.71%15.26M | 20.34%16.13M | 20.34%16.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.