(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.82%421.12K | -87.49%226.8K | -97.24%116.77K | -97.24%116.77K | -92.08%513.08K | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 37.36%4.22M | 139.48%6.48M |
-Cash and cash equivalents | -21.82%421.12K | -87.49%226.8K | -97.24%116.77K | -97.24%116.77K | -92.08%513.08K | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 37.36%4.22M | 139.48%6.48M |
Receivables | -61.30%746.86K | -64.55%878.67K | -58.25%1.03M | -58.25%1.03M | -20.02%2.27M | -19.33%1.93M | 150.37%2.48M | 62.09%2.48M | 62.09%2.48M | 54.18%2.84M |
-Accounts receivable | -63.49%728.54K | -64.90%871.82K | -59.40%987.51K | -59.40%987.51K | -11.77%2.41M | -8.85%2M | 203.98%2.48M | 66.08%2.43M | 66.08%2.43M | 100.01%2.73M |
-Taxes receivable | 127.90%18.32K | 240.05%6.84K | 3.22%47.26K | 3.22%47.26K | -235.05%-141.59K | -132.38%-65.67K | -102.82%-4.89K | -28.81%45.78K | -28.81%45.78K | -18.43%104.84K |
Inventory | -73.83%382.71K | -70.88%365.71K | -80.80%301.44K | -80.80%301.44K | -69.54%417.88K | 8.00%1.46M | 36.48%1.26M | 147.99%1.57M | 147.99%1.57M | 87.98%1.37M |
Prepaid assets | -68.23%169.17K | -37.23%278.06K | -63.32%206.18K | -63.32%206.18K | -61.95%385.05K | -38.33%532.51K | -53.52%442.95K | 9.00%562.05K | 9.00%562.05K | 293.92%1.01M |
Total current assets | -61.47%1.72M | -70.80%1.75M | -81.22%1.66M | -81.22%1.66M | -69.36%3.58M | -61.63%4.46M | -54.37%5.99M | 53.56%8.83M | 53.56%8.83M | 111.48%11.7M |
Non current assets | ||||||||||
Net PPE | -47.27%1.27M | -34.53%1.57M | -27.70%1.8M | -27.70%1.8M | 29.52%2.58M | 45.14%2.41M | 143.88%2.4M | 167.73%2.49M | 167.73%2.49M | 169.38%1.99M |
-Gross PPE | -9.01%4.13M | -0.49%4.28M | 4.86%4.41M | 4.86%4.41M | 40.55%4.93M | 50.32%4.54M | 93.97%4.3M | 106.13%4.2M | 106.13%4.2M | 101.47%3.51M |
-Accumulated depreciation | -34.37%-2.86M | -42.40%-2.71M | -52.12%-2.61M | -52.12%-2.61M | -54.99%-2.35M | -56.65%-2.13M | -54.21%-1.9M | -54.52%-1.71M | -54.52%-1.71M | -51.48%-1.52M |
Other non current assets | ---- | ---- | ---- | ---- | --190.41K | --217.6K | ---- | ---- | ---- | ---- |
Total non current assets | -51.63%1.27M | -34.53%1.57M | -27.70%1.8M | -27.70%1.8M | 39.10%2.77M | 58.23%2.63M | 143.88%2.4M | 167.73%2.49M | 167.73%2.49M | 169.38%1.99M |
Total assets | -57.82%2.99M | -60.43%3.32M | -69.46%3.46M | -69.46%3.46M | -53.60%6.35M | -46.64%7.09M | -40.56%8.39M | 69.44%11.32M | 69.44%11.32M | 118.30%13.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -61.99%152.81K | 177.08%315.58K | 159.02%375.85K | 159.02%375.85K | 150.20%289.22K | 229.69%402.08K | -14.59%113.89K | -11.53%145.11K | -11.53%145.11K | -41.19%115.6K |
-Current debt | -80.91%43.24K | 430.55%212.22K | 586.94%274.78K | 586.94%274.78K | --150.97K | --226.47K | --40K | --40K | --40K | ---- |
-Current capital lease obligation | -37.60%109.57K | 39.87%103.36K | -3.84%101.07K | -3.84%101.07K | 19.60%138.25K | 43.99%175.61K | -44.59%73.89K | -35.92%105.11K | -35.92%105.11K | -41.19%115.6K |
Payables | --3.65M | --3.58M | 4.36%2.95M | 4.36%2.95M | ---- | ---- | ---- | --2.83M | --2.83M | --2.31M |
-accounts payable | --3.65M | --3.58M | 4.36%2.95M | 4.36%2.95M | ---- | ---- | ---- | --2.83M | --2.83M | --2.31M |
Current deferred liabilities | 57.64%990.23K | 52.02%957.76K | 37.00%682.6K | 37.00%682.6K | 3.69%651.79K | -10.11%628.15K | 43.07%630.04K | 0.18%498.25K | 0.18%498.25K | 3.45%628.6K |
Current liabilities | 29.53%4.79M | 52.61%4.86M | 15.52%4.01M | 15.52%4.01M | 16.95%3.58M | 39.22%3.7M | 52.21%3.18M | 23.75%3.47M | 23.75%3.47M | 23.81%3.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2,143.22%3.21M | 12,691.20%2.23M | 11,766.33%2.05M | 11,766.33%2.05M | 2,100.83%2.18M | 10.05%143.12K | -89.71%17.46K | -90.98%17.32K | -90.98%17.32K | -64.93%99.26K |
-Long term debt | --3.21M | --2.23M | --1.98M | --1.98M | 5,093.03%2.08M | ---- | ---- | ---- | ---- | 0.00%40K |
-Long term capital lease obligation | --0 | --0 | 313.25%71.56K | 313.25%71.56K | 81.13%107.34K | 58.94%143.12K | -86.54%17.46K | -88.61%17.32K | -88.61%17.32K | -75.62%59.26K |
Total non current liabilities | 2,143.22%3.21M | 12,691.20%2.23M | 11,766.33%2.05M | 11,766.33%2.05M | 2,100.83%2.18M | 10.05%143.12K | -89.71%17.46K | -90.98%17.32K | -90.98%17.32K | -64.93%99.26K |
Total liabilities | 108.29%8M | 121.58%7.09M | 73.88%6.06M | 73.88%6.06M | 82.45%5.76M | 37.86%3.84M | 41.56%3.2M | 16.40%3.49M | 16.40%3.49M | 14.68%3.16M |
Shareholders'equity | ||||||||||
Share capital | 0.29%48.53M | 0.29%48.53M | 0.03%48.4M | 0.03%48.4M | -0.39%48.4M | 3.47%48.39M | 3.47%48.39M | 21.90%48.39M | 21.90%48.39M | 31.05%48.59M |
-common stock | 0.29%48.53M | 0.29%48.53M | 0.03%48.4M | 0.03%48.4M | -0.39%48.4M | 3.47%48.39M | 3.47%48.39M | 21.90%48.39M | 21.90%48.39M | 31.05%48.59M |
Retained earnings | -12.20%-58.73M | -14.03%-57.31M | -23.48%-58.69M | -23.48%-58.69M | -23.96%-55.43M | -20.37%-52.34M | -20.46%-50.25M | -17.68%-47.53M | -17.68%-47.53M | -14.96%-44.72M |
Other equity interest | -27.95%5.19M | -28.99%5.01M | 10.08%7.68M | 10.08%7.68M | 14.47%7.62M | -0.28%7.2M | 3.63%7.06M | 59.34%6.98M | 59.34%6.98M | 24.70%6.66M |
Total stockholders'equity | -253.98%-5.01M | -172.64%-3.77M | -133.22%-2.6M | -133.22%-2.6M | -94.41%588.96K | -69.04%3.25M | -56.22%5.19M | 112.53%7.84M | 112.53%7.84M | 199.44%10.53M |
Total equity | -253.98%-5.01M | -172.64%-3.77M | -133.22%-2.6M | -133.22%-2.6M | -94.41%588.96K | -69.04%3.25M | -56.22%5.19M | 112.53%7.84M | 112.53%7.84M | 199.44%10.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data