(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | 76.19%50.57B | 103.28%28.7B | 187.92%14.12B | -257.34%-16.06B | 171.53%10.21B | ---14.27B |
Other non cash items | 1,451.39%6.81B | -275.61%-504M | -78.96%287M | 452.45%1.36B | -102.09%-387M | --18.52B |
Change In working capital | 160.61%33.63B | -343.11%-55.49B | 7.55%22.83B | 1,904.76%21.22B | -685.07%-1.18B | --201M |
-Change in receivables | 157.72%8.48B | -478.65%-14.68B | -68.50%3.88B | 2,888.35%12.31B | -78.50%412M | --1.92B |
-Change in inventory | 136.37%17.37B | -469.03%-47.76B | 205.62%12.94B | 167.78%4.24B | 5.26%-6.25B | ---6.6B |
-Change in other current assets | 225.21%1.97B | -147.87%-1.57B | 339.95%3.28B | 205.37%746M | -184.49%-708M | --838M |
-Change in other current liabilities | 111.69%9.4B | -18.63%4.44B | 187.87%5.46B | 46.98%1.9B | -35.76%1.29B | --2.01B |
Cash from discontinued investing activities | ||||||
Operating cash flow | 520.47%90.1B | -143.60%-21.43B | 154.25%49.15B | 30.68%19.33B | 33.88%14.79B | --11.05B |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | -124.40%-4.97B | 24.73%-2.21B | 26.24%-2.94B | 17.37%-3.99B | -8.67%-4.82B | ---4.44B |
Net intangibles purchase and sale | -28.81%-10.34B | -27.35%-8.03B | -26.18%-6.3B | -19.26%-5B | -8.33%-4.19B | ---3.87B |
Net business purchase and sale | 416.85%7.96B | -1,107.21%-2.51B | ---208M | ---- | -8,636.67%-2.56B | --30M |
Net investment purchase and sale | 243.15%2.65B | -105.77%-1.85B | -36.72%-901M | -11.51%-659M | -120.96%-591M | --2.82B |
Net other investing changes | 140.00%2M | -66.67%-5M | -150.00%-3M | 133.33%6M | -1,900.00%-18M | --1M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 67.96%-4.64B | -42.43%-14.48B | -5.53%-10.17B | 20.94%-9.63B | -122.88%-12.19B | ---5.47B |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | -175.01%-12.44B | 249.57%16.58B | -126.25%-11.09B | 926.32%42.23B | -24.90%-5.11B | ---4.09B |
Net common stock issuance | 0.00%-4M | 33.33%-4M | -500.00%-6M | 99.99%-1M | -399.30%-10B | ---2B |
Cash dividends paid | -74.85%-8.96B | 22.20%-5.13B | -100.03%-6.59B | 27.30%-3.29B | 32.51%-4.53B | ---6.71B |
Net other financing activities | -5,033.33%-154M | ---3M | ---- | 99.90%-3M | -149,900.00%-3B | ---2M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -1,839.50%-40.25B | 108.91%2.31B | -182.87%-25.97B | 206.33%31.34B | -114.29%-29.47B | ---13.75B |
Net cash flow | ||||||
Beginning cash position | -30.93%65.8B | 18.39%95.28B | 111.86%80.47B | -42.34%37.99B | -15.65%65.88B | --78.1B |
Current changes in cash | 234.56%45.2B | -358.20%-33.59B | -68.29%13.01B | 252.74%41.03B | -228.77%-26.86B | ---8.17B |
Effect of exchange rate changes | -44.36%2.29B | 130.08%4.12B | 23.08%1.79B | 241.77%1.46B | 74.66%-1.03B | ---4.05B |
End cash Position | 72.18%113.3B | -30.93%65.8B | 18.39%95.28B | 111.86%80.47B | -42.34%37.99B | --65.88B |
Free cash flow | 326.30%74.45B | -183.25%-32.9B | 288.47%39.52B | 199.56%10.17B | 25.73%3.4B | --2.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data