(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,157.59%37.72M | -73.54%48.65M | -108.62%-10.69M | 346.98%41.28M | -83.98%15.06M | 117.14%3M | 10,460.34%183.89M | 3,277.02%124.06M | -320.72%-16.71M | 5,828.84%94.04M |
Net income from continuing operations | 63.06%-20.1M | 25.70%-104.64M | 158.35%34.55M | 36.96%-32.59M | -299.90%-52.18M | -222.46%-54.43M | -1,988.10%-140.84M | -7,066.17%-59.22M | -870.95%-51.69M | -3,487.33%-13.05M |
Operating gains losses | --3.98M | -17.59%2.12M | 47.45%4.34M | ---443.76K | ---- | ---- | 2,631.40%2.57M | --2.95M | ---- | ---- |
Depreciation and amortization | -7.61%24.95M | 109.09%122.12M | 21.26%37M | 60.39%30.13M | 315.18%27.98M | 1,041.04%27.01M | 6,259.49%58.41M | 3,222.69%30.52M | --18.78M | --6.74M |
Remuneration paid in stock | 341.83%13.01M | 1,234.13%21.57M | ---- | ---- | ---- | --2.95M | --1.62M | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | 32.98%871K | -31.21%2.21M | 111.36%68.14K | 283.96%1.02M | -86.08%460.75K | 180.68%655K | 470.98%3.21M | 30.68%-599.67K | --266.66K | --3.31M |
Remuneration paid in stock | 246.58%1.52M | -83.81%2.77M | 0.58%1.67M | -64.76%549.74K | -95.86%114.97K | -96.06%438K | 429.76%17.12M | 1,834.81%1.66M | -52.05%1.56M | 229,438.33%2.78M |
Deferred tax | ---5.37M | ---68.89M | -2,107.18%-68.89M | ---- | ---- | --0 | --0 | --3.43M | ---- | ---- |
Other non cashItems | -26.44%7.18M | 283.91%35.79M | 21.60%6.79M | 12.85%3.73M | 3,760.03%15.51M | 33,124.57%9.76M | 10,428.37%9.32M | 345.18%5.58M | --3.31M | --401.88K |
Change In working capital | -29.76%11.68M | -84.68%35.61M | -134.60%-47.8M | 161.41%38.87M | -70.27%27.9M | 215.71%16.63M | 15,375.77%232.48M | 1,953.72%138.12M | 452.78%14.87M | 7,320.41%93.86M |
-Change in receivables | -134.71%-10.93M | 68.63%2.56M | 1.02%3.48M | -81.30%-2.63M | 3,465.24%6.37M | -1,529.18%-4.66M | 1,148.70%1.52M | 3,366.05%3.45M | -16,157.66%-1.45M | -469.01%-189.3K |
-Change in inventory | -1,632.12%-18.12M | -41.65%-8.4M | -199.83%-16.62M | 78.60%-1.18M | 177.15%10.45M | 70.28%-1.05M | ---5.93M | --16.65M | ---5.51M | ---13.55M |
-Change in prepaid assets | 70.42%-483K | -60.78%-6.51M | 17.54%-2.86M | -81.38%786.95K | -144.71%-2.8M | 85.24%-1.63M | 36.71%-4.05M | -258.77%-3.47M | 197.41%4.23M | 697.32%6.26M |
-Change in payables and accrued expense | -88.09%3.47M | -59.97%76.49M | -104.72%-8.04M | 10.09%22.35M | 7,699.56%33.09M | 52,931.17%29.1M | 2,276.21%191.07M | 2,083.79%170.29M | 15,330.73%20.3M | 239.80%424.21K |
-Change in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.08M | --509.19K |
-Change in other working capital | 835.36%37.75M | -157.23%-28.54M | 48.11%-23.75M | 509.73%19.55M | ---19.21M | ---5.13M | --49.87M | ---45.76M | ---4.77M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,157.59%37.72M | -73.54%48.65M | -108.62%-10.69M | 346.98%41.28M | -83.98%15.06M | 117.14%3M | 10,460.34%183.89M | 3,277.02%124.06M | -320.72%-16.71M | 5,828.84%94.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.84%-20.94M | 68.00%-89M | 76.50%-28.49M | 80.20%-16.18M | 31.27%-18.84M | 46.59%-25.49M | -370.23%-278.12M | -539.80%-121.24M | -112.45%-81.75M | -2,865.79%-27.41M |
Net PPE purchase and sale | -2.21%-20.94M | 51.14%-80.42M | 78.10%-27.76M | -374.33%-14.98M | 37.37%-17.2M | -29.17%-20.49M | -564.81%-164.6M | -537.37%-126.73M | 272.84%5.46M | -2,871.51%-27.46M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -52.52%-44.79M | -294.17%-1.52M | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 55.35%-2.24M | -124.74%-36.89K | 102.13%109.98K | --3.85K |
Net other investing changes | ---- | 87.10%-8.57M | -110.37%-731.74K | 97.27%-1.2M | -3,442.97%-1.64M | 83.07%-5M | ---66.49M | --7.06M | ---44.05M | --49K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.84%-20.94M | 68.00%-89M | 76.50%-28.49M | 80.20%-16.18M | 31.27%-18.84M | 46.59%-25.49M | -370.23%-278.12M | -539.80%-121.24M | -112.45%-81.75M | -2,865.79%-27.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.11%-5.41M | -56.61%38.89M | 25.54%17.38M | -859.99%-10.22M | 9,792.30%3.43M | -63.15%28.3M | 38.88%89.61M | 1,117.05%13.85M | -101.86%-1.06M | -98.91%34.63K |
Net issuance payments of debt | -1,051.72%-6.92M | -68.49%10.94M | -52.51%16.49M | ---9.2M | --2.92M | --727K | 100,769.03%34.71M | 256,414.60%34.71M | --0 | --0 |
Net common stock issuance | --0 | -73.29%20.4M | -49.92%629.73K | 77.16%-856.16K | 359.64%340.28K | -74.32%20.29M | 19.37%76.39M | 166.12%1.26M | -106.22%-3.75M | -42.65%-131.06K |
Proceeds from stock option exercised by employees | -99.71%21K | 60.21%7.55M | -84.27%269.02K | -106.54%-167.93K | 2.38%165.4K | 2,576.09%7.28M | 654.08%4.71M | 4,482.04%1.71M | 530.73%2.57M | 27.73%161.55K |
Net other financing activities | --1.49M | ---- | ---- | ---- | ---- | ---- | -42,763.61%-26.2M | -4,971.53%-23.83M | 103.35%118.19K | -99.87%4.13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -119.11%-5.41M | -56.61%38.89M | 25.54%17.38M | -859.99%-10.22M | 9,792.30%3.43M | -63.15%28.3M | 38.88%89.61M | 1,117.05%13.85M | -101.86%-1.06M | -98.91%34.63K |
Net cash flow | ||||||||||
Beginning cash position | -26.26%1.55M | -52.00%2.1M | -63.17%20.26M | -89.39%8.89M | -50.07%7.99M | -53.40%2.11M | 1,064.14%4.37M | 179.21%55.02M | 1,373.73%83.76M | 202.96%16M |
Current changes in cash | 95.71%11.37M | 68.39%-1.46M | -230.77%-21.79M | 114.94%14.87M | -100.52%-348.42K | -49.85%5.81M | -228.08%-4.62M | 200.17%16.67M | -777.04%-99.53M | 10,617.48%66.66M |
Effect of exchange rate changes | 236.36%259K | -61.06%913.99K | 104.33%3.02M | -104.81%-3.41M | 12.42%1.23M | 179.72%77K | 289.02%2.35M | -4,663.63%-69.66M | 10,527.12%71M | 610.81%1.1M |
End cash Position | 64.92%13.18M | -26.10%1.55M | -26.10%1.55M | -63.17%20.26M | -89.39%8.89M | -50.07%7.99M | -54.18%2.1M | -54.18%2.1M | 179.21%55.02M | 1,373.73%83.76M |
Free cash from | 195.92%16.78M | -264.73%-31.77M | -1,335.09%-38.45M | 333.70%26.3M | -103.21%-2.14M | 47.57%-17.49M | 172.54%19.29M | 83.53%-2.68M | -57.79%-11.25M | 2,694.84%66.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.