CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.73%158K | -93.73%158K | 44.91%2.52M | 44.91%2.52M | -41.43%1.74M | -41.43%1.74M | -63.18%2.97M | -63.18%2.97M | 18.85%8.06M | 18.85%8.06M |
-Cash and cash equivalents | -94.56%137K | -94.56%137K | 44.91%2.52M | 44.91%2.52M | -41.43%1.74M | -41.43%1.74M | -63.18%2.97M | -63.18%2.97M | 18.85%8.06M | 18.85%8.06M |
-Short term investments | --21K | --21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -22.43%45.68M | -22.43%45.68M | 7.14%58.89M | 7.14%58.89M | 23.74%54.97M | 23.74%54.97M | 51.00%44.42M | 51.00%44.42M | 3.13%29.42M | 3.13%29.42M |
-Accounts receivable | -14.92%38.34M | -14.92%38.34M | 5.02%45.06M | 5.02%45.06M | 14.08%42.91M | 14.08%42.91M | 35.57%37.61M | 35.57%37.61M | 6.35%27.74M | 6.35%27.74M |
-Loans receivable | -90.71%162K | -90.71%162K | --1.74M | --1.74M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -40.17%7.44M | -40.17%7.44M | -1.77%12.44M | -1.77%12.44M | 80.78%12.66M | 80.78%12.66M | 236.36%7M | 236.36%7M | -14.95%2.08M | -14.95%2.08M |
-Recievables adjustments allowances | 26.88%-253K | 26.88%-253K | 42.24%-346K | 42.24%-346K | -210.36%-599K | -210.36%-599K | 52.46%-193K | 52.46%-193K | -3,960.00%-406K | -3,960.00%-406K |
Prepaid assets | 189.13%3.57M | 189.13%3.57M | 20.65%1.23M | 20.65%1.23M | -25.18%1.02M | -25.18%1.02M | 10.16%1.37M | 10.16%1.37M | 32.06%1.24M | 32.06%1.24M |
Current deferred assets | 3,185.71%460K | 3,185.71%460K | -99.14%14K | -99.14%14K | --1.63M | --1.63M | ---- | ---- | ---- | ---- |
Other current assets | 61.63%2.43M | 61.63%2.43M | -25.32%1.5M | -25.32%1.5M | 37.67%2.01M | 37.67%2.01M | 121.55%1.46M | 121.55%1.46M | -38.75%659K | -38.75%659K |
Total current assets | -18.50%52.29M | -18.50%52.29M | 4.56%64.16M | 4.56%64.16M | 22.20%61.37M | 22.20%61.37M | 27.52%50.22M | 27.52%50.22M | 5.51%39.38M | 5.51%39.38M |
Non current assets | ||||||||||
Net PPE | 7.59%8.2M | 7.59%8.2M | 40.77%7.62M | 40.77%7.62M | 64.52%5.41M | 64.52%5.41M | -3.41%3.29M | -3.41%3.29M | 198.68%3.41M | 198.68%3.41M |
-Gross PPE | 4.03%18.24M | 4.03%18.24M | 52.75%17.53M | 52.75%17.53M | 21.42%11.48M | 21.42%11.48M | -0.62%9.45M | -0.62%9.45M | 38.67%9.51M | 38.67%9.51M |
-Accumulated depreciation | -1.30%-10.04M | -1.30%-10.04M | -63.44%-9.91M | -63.44%-9.91M | 1.59%-6.06M | 1.59%-6.06M | -0.93%-6.16M | -0.93%-6.16M | -6.77%-6.11M | -6.77%-6.11M |
Investments and advances | 33.42%531K | 33.42%531K | 153.50%398K | 153.50%398K | --157K | --157K | ---- | ---- | ---- | ---- |
-Long term equity investment | -22.86%307K | -22.86%307K | 153.50%398K | 153.50%398K | --157K | --157K | ---- | ---- | ---- | ---- |
-Other investment | --224K | --224K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -23.82%761K | -23.82%761K | --999K | --999K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -18.60%23.58M | -18.60%23.58M | 163.94%28.97M | 163.94%28.97M | 1.18%10.98M | 1.18%10.98M | 16.37%10.85M | 16.37%10.85M | 191.31%9.32M | 191.31%9.32M |
-Goodwill | -12.75%17.62M | -12.75%17.62M | 88.12%20.2M | 88.12%20.2M | 0.00%10.74M | 0.00%10.74M | 18.21%10.74M | 18.21%10.74M | 226.53%9.08M | 226.53%9.08M |
-Other intangible assets | -32.06%5.96M | -32.06%5.96M | 3,584.87%8.77M | 3,584.87%8.77M | 116.36%238K | 116.36%238K | -53.78%110K | -53.78%110K | -43.06%238K | -43.06%238K |
Non current deferred assets | -52.32%4.69M | -52.32%4.69M | 153.25%9.84M | 153.25%9.84M | -31.91%3.89M | -31.91%3.89M | 21.62%5.71M | 21.62%5.71M | 30.32%4.69M | 30.32%4.69M |
Other non current assets | -78.10%67K | -78.10%67K | 277.78%306K | 277.78%306K | -27.03%81K | -27.03%81K | 20.65%111K | 20.65%111K | --92K | --92K |
Total non current assets | -21.41%37.83M | -21.41%37.83M | 134.66%48.13M | 134.66%48.13M | 2.78%20.51M | 2.78%20.51M | 13.96%19.96M | 13.96%19.96M | 120.51%17.51M | 120.51%17.51M |
Total assets | -19.75%90.12M | -19.75%90.12M | 37.15%112.3M | 37.15%112.3M | 16.68%81.88M | 16.68%81.88M | 23.34%70.17M | 23.34%70.17M | 25.69%56.89M | 25.69%56.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.79%9.12M | -2.79%9.12M | 47.55%9.38M | 47.55%9.38M | 221.28%6.36M | 221.28%6.36M | 173.58%1.98M | 173.58%1.98M | --723K | --723K |
-Current debt | 0.15%8.2M | 0.15%8.2M | 54.36%8.19M | 54.36%8.19M | 386.70%5.31M | 386.70%5.31M | --1.09M | --1.09M | ---- | ---- |
-Current capital lease obligation | -23.06%914K | -23.06%914K | 13.14%1.19M | 13.14%1.19M | 18.24%1.05M | 18.24%1.05M | 22.82%888K | 22.82%888K | --723K | --723K |
Payables | -19.50%33.84M | -19.50%33.84M | 36.31%42.04M | 36.31%42.04M | 10.74%30.84M | 10.74%30.84M | 47.23%27.85M | 47.23%27.85M | 36.09%18.92M | 36.09%18.92M |
-accounts payable | -0.58%5.52M | -0.58%5.52M | -33.25%5.55M | -33.25%5.55M | 59.73%8.31M | 59.73%8.31M | 260.96%5.21M | 260.96%5.21M | 73.11%1.44M | 73.11%1.44M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | 15.00%460K | 15.00%460K | --400K | --400K |
-Other payable | -22.38%28.33M | -22.38%28.33M | 61.98%36.49M | 61.98%36.49M | 1.55%22.53M | 1.55%22.53M | 29.93%22.19M | 29.93%22.19M | 30.67%17.08M | 30.67%17.08M |
Current provisions | -15.79%32K | -15.79%32K | -2.56%38K | -2.56%38K | -22.00%39K | -22.00%39K | 2.04%50K | 2.04%50K | -83.77%49K | -83.77%49K |
Pension and other retirement benefit plans | -18.27%4.09M | -18.27%4.09M | 26.62%5M | 26.62%5M | 18.43%3.95M | 18.43%3.95M | 38.81%3.34M | 38.81%3.34M | 20.62%2.4M | 20.62%2.4M |
Current deferred liabilities | ---- | ---- | --4.66M | --4.66M | ---- | ---- | -33.72%1.08M | -33.72%1.08M | 432.25%1.63M | 432.25%1.63M |
Other current liabilities | 23.78%3.31M | 23.78%3.31M | --2.67M | --2.67M | ---- | ---- | -13.60%1.22M | -13.60%1.22M | --1.41M | --1.41M |
Current liabilities | -21.01%50.39M | -21.01%50.39M | 54.89%63.8M | 54.89%63.8M | 15.96%41.19M | 15.96%41.19M | 41.29%35.52M | 41.29%35.52M | 52.34%25.14M | 52.34%25.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 174.85%6.49M | 174.85%6.49M | -4.53%2.36M | -4.53%2.36M | 86.86%2.47M | 86.86%2.47M | -22.84%1.32M | -22.84%1.32M | --1.72M | --1.72M |
-Long term debt | --4.38M | --4.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -10.37%2.12M | -10.37%2.12M | -4.53%2.36M | -4.53%2.36M | 86.86%2.47M | 86.86%2.47M | -22.84%1.32M | -22.84%1.32M | --1.72M | --1.72M |
Long term provisions | -10.85%115K | -10.85%115K | -34.18%129K | -34.18%129K | 96.00%196K | 96.00%196K | -68.45%100K | -68.45%100K | -53.65%317K | -53.65%317K |
Employee benefits | 3.21%707K | 3.21%707K | 43.01%685K | 43.01%685K | 15.70%479K | 15.70%479K | 13.42%414K | 13.42%414K | -25.66%365K | -25.66%365K |
Non current deferred liabilities | -68.33%1.97M | -68.33%1.97M | 54.42%6.22M | 54.42%6.22M | 72.06%4.03M | 72.06%4.03M | 206.41%2.34M | 206.41%2.34M | -20.75%764K | -20.75%764K |
Other non current liabilities | ---- | ---- | 145.11%4.84M | 145.11%4.84M | 0.00%1.97M | 0.00%1.97M | -28.57%1.97M | -28.57%1.97M | --2.76M | --2.76M |
Total non current liabilities | -34.77%9.28M | -34.77%9.28M | 55.54%14.23M | 55.54%14.23M | 48.73%9.15M | 48.73%9.15M | 3.85%6.15M | 3.85%6.15M | 176.95%5.92M | 176.95%5.92M |
Total liabilities | -23.52%59.67M | -23.52%59.67M | 55.01%78.03M | 55.01%78.03M | 20.80%50.34M | 20.80%50.34M | 34.15%41.67M | 34.15%41.67M | 66.64%31.06M | 66.64%31.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M |
-common stock | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M | 0.00%148.82M |
Retained earnings | -5.84%-59.11M | -5.84%-59.11M | 3.72%-55.84M | 3.72%-55.84M | 5.00%-58M | 5.00%-58M | 4.19%-61.05M | 4.19%-61.05M | 1.21%-63.72M | 1.21%-63.72M |
Gains losses not affecting retained earnings | -0.22%-59.26M | -0.22%-59.26M | 0.22%-59.13M | 0.22%-59.13M | 0.00%-59.26M | 0.00%-59.26M | 0.00%-59.26M | 0.00%-59.26M | -2.73%-59.26M | -2.73%-59.26M |
Total stockholders'equity | -10.02%30.45M | -10.02%30.45M | 7.24%33.84M | 7.24%33.84M | 10.71%31.56M | 10.71%31.56M | 10.34%28.5M | 10.34%28.5M | -2.98%25.83M | -2.98%25.83M |
Noncontrolling interests | ---- | ---- | 2,775.00%428K | 2,775.00%428K | ---16K | ---16K | ---- | ---- | ---- | ---- |
Total equity | -11.14%30.45M | -11.14%30.45M | 8.65%34.27M | 8.65%34.27M | 10.66%31.54M | 10.66%31.54M | 10.34%28.5M | 10.34%28.5M | -2.98%25.83M | -2.98%25.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |