(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.44%-46.64M | -12.97%-38.41M | -125.84%-34M | 41.66%-15.05M | 0.45%-5.04M | 74.93%-1.77M | 34.63%-25.8M | -5.06M | 32.99%-7.05M | -15.69%-39.47M |
Net income from continuing operations | 14.03%-44.09M | -62.34%-51.28M | -86.14%-31.59M | 63.63%-16.97M | 79.88%-5.95M | 29.82%-3.7M | -10.64%-46.66M | ---29.59M | 55.61%-5.26M | -5.71%-42.17M |
Operating gains losses | -60.42%207.28K | 124.56%523.73K | -1,137.84%-2.13M | -1.93%205.49K | 34.19%369.06K | 204.27%226.85K | 147.18%209.54K | --275.02K | 4.03%-217.56K | -160.85%-444.16K |
Depreciation and amortization | 5.05%348.5K | 17.55%331.75K | -5.22%282.22K | -33.14%297.76K | -14.32%72.75K | -29.04%74K | 84.21%445.35K | --84.91K | 59.77%104.29K | 15.14%241.77K |
Other non cash items | 20.09%3.93M | 75.72%3.27M | 49.25%1.86M | 52.92%1.25M | 21.56%348.78K | 6.85%220.54K | 264.66%815.29K | --286.92K | 3,306.94%206.39K | 317.42%223.57K |
Change In working capital | -131.56%-2.95M | 326.94%9.35M | -4,122.55%-4.12M | 97.20%-97.59K | -107.83%-42.81K | 191.62%1.46M | -391.27%-3.49M | --546.82K | -461.53%-1.6M | -63.64%1.2M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | -3,247.78%-46.78K | ---- | ---- | -97.31%1.49K | -733.10%-111.65K |
-Change in payables and accrued expense | -141.71%-4.05M | 813.53%9.71M | -255.77%-1.36M | 124.26%873.54K | 230.25%1.56M | 137.86%605.75K | -375.18%-3.6M | --472.62K | -513.54%-1.6M | -33.92%1.31M |
-Change in other current assets | 406.91%1.1M | 85.63%-357.72K | -156.42%-2.49M | -946.84%-971.13K | ---- | ---- | --114.68K | ---- | ---- | ---- |
-Change in other current liabilities | --0 | --0 | ---269.74K | --0 | ---918.15K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.44%-46.64M | -12.97%-38.41M | -125.84%-34M | 41.66%-15.05M | 0.45%-5.04M | 74.93%-1.77M | 34.63%-25.8M | ---5.06M | 32.99%-7.05M | -15.69%-39.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -35.25%268.52K | 1,572.91%414.7K | -3,137.22%-28.16K | -82.77%927 | 298.49%6.09K | -115.03%-5.52K | 100.02%5.38K | 1.53K | 104.04%36.73K | -6,764.23%-23.09M |
Net PPE purchase and sale | 59.01%-10.63K | 28.83%-25.94K | -848.67%-36.45K | -235.57%-3.84K | -44.01%855 | -596.17%-5.06K | 103.53%2.83K | --1.53K | 103.67%1.02K | 72.46%-80.26K |
Net intangibles purchase and sale | --0 | --0 | ---12.36K | --0 | ---- | ---- | ---- | ---- | ---- | -259,996.05%-23M |
Net investment purchase and sale | --0 | --87.49K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | 333.07%20.65K | 87.31%4.77K | 523,300.00%5.23K | ---- | 122.87%2.55K | --1 | 164.67%35.71K | 69.22%-11.13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -35.25%268.52K | 1,572.91%414.7K | -3,137.22%-28.16K | -82.77%927 | 298.49%6.09K | -115.03%-5.52K | 100.02%5.38K | --1.53K | 104.04%36.73K | -6,764.23%-23.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 126.90%10.72M | -95.70%4.72M | 1,431.59%109.87M | -62.43%7.17M | -62.13%7.3M | 111.88%5.29K | -53.32%19.09M | 19.27M | -105.26%-44.55K | 22.86%40.9M |
Net issuance payments of debt | -359.58%-12.3M | -60.06%4.74M | 5,954.87%11.86M | -106.74%-202.61K | -102.47%-78.53K | 111.88%5.29K | -25.95%3.01M | --3.19M | ---44.55K | 1,676.85%4.06M |
Net common stock issuance | --7.68M | --0 | 1,228.70%101.56M | -48.12%7.64M | ---- | ---- | -65.07%14.73M | ---- | ---- | 27.58%42.18M |
Cash dividends paid | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --15.44M | --0 | --1.05M | --0 | ---- | ---- | -50.00%24K | ---- | ---- | --48K |
Net other financing activities | ---93.81K | ---- | -1,895.96%-4.58M | -117.27%-229.3K | ---- | ---- | 124.64%1.33M | ---- | ---- | ---5.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 126.90%10.72M | -95.70%4.72M | 1,431.59%109.87M | -62.43%7.17M | -62.13%7.3M | 111.88%5.29K | -53.32%19.09M | --19.27M | -105.26%-44.55K | 22.86%40.9M |
Net cash flow | ||||||||||
Beginning cash position | -36.89%56.9M | 529.47%90.17M | -35.48%14.32M | -23.20%22.2M | 50.88%12.06M | -8.12%13.83M | -42.84%28.91M | --7.99M | -66.37%15.05M | -2.25%50.57M |
Current changes in cash | -7.17%-35.65M | -143.86%-33.27M | 1,062.65%75.84M | -17.49%-7.88M | -84.07%2.26M | 74.96%-1.77M | 69.05%-6.71M | --14.21M | 33.31%-7.06M | -1,761.46%-21.66M |
End cash Position | -62.65%21.25M | -36.89%56.9M | 529.47%90.17M | -35.48%14.32M | -35.48%14.32M | 50.88%12.06M | -23.20%22.2M | --22.2M | -77.03%7.99M | -42.84%28.91M |
Free cash flow | -21.38%-46.65M | -12.89%-38.43M | -126.09%-34.04M | 41.65%-15.06M | 0.45%-5.04M | 74.86%-1.77M | 58.75%-25.81M | ---5.06M | 37.69%-7.05M | -81.75%-62.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data
No Data