(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.50%907.7M | 7.62%-112.7M | 4.91%395.5M | -12.45%1.53B | -2.52%402.3M | -17.81%868.6M | -28.15%-122M | 2.31%377M | 29.55%1.74B | 12.48%412.7M |
Other non cash items | -23.26%127M | 45.25%-9.8M | 63.92%41.8M | 136.14%115M | -495.24%-58.1M | 330.99%165.5M | 19.00%-17.9M | 44.07%25.5M | -53.17%48.7M | -62.50%14.7M |
Change In working capital | -96.08%-469.8M | 35.38%200.5M | 8.25%-212.5M | 200.67%328.4M | 145.66%651.5M | 58.10%-239.6M | 4.08%148.1M | -43.14%-231.6M | 21.85%-326.2M | 36.00%265.2M |
-Change in receivables | -237.68%-150.9M | 201.78%126.1M | -518.91%-115.2M | 118.99%105.6M | 129.17%92.4M | 143.42%109.6M | -61.96%-123.9M | -69.31%27.5M | 15.30%-556.11M | 3.23%-316.81M |
-Change in inventory | 213.23%35.1M | -393.15%-42.8M | 447.62%43.8M | 75.86%-27.01M | -94.33%1.99M | 79.01%-31M | -79.11%14.6M | 81.79%-12.6M | -4,562.92%-111.91M | 549.87%35.09M |
-Change in other current liabilities | -7.91%-328.7M | -49.62%112.3M | 40.19%-135M | 7.64%259.2M | 38.91%566.6M | ---304.6M | --222.9M | 16.35%-225.7M | 26.60%240.8M | -14.36%407.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.03%1.05B | 8.58%-235.5M | 11.96%343.6M | 34.62%2.49B | 44.96%1.25B | 32.54%1.19B | 9.96%-257.6M | -18.16%306.9M | 16.06%1.85B | 11.53%860.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | 61.46%-35.8M | 14.52%-322.6M | 33.95%-89.9M | ---- | ---- | 4.91%-92.9M | -41.19%-377.4M | -59.00%-136.1M |
Net business purchase and sale | ---- | ---- | 92.30%-9.9M | -8.71%-360.6M | -696.30%-107.5M | ---- | ---- | -4.38%-128.6M | 27.24%-331.7M | 82.49%-13.5M |
Net investment purchase and sale | -401.35%-44.6M | 271.68%19.4M | -225.00%-4M | -100.22%-400K | -115.27%-7.1M | -88.54%14.8M | -330.61%-11.3M | 366.67%3.2M | 1,064.52%179.4M | 262.02%46.5M |
Net other investing changes | -246.90%-16.6M | --16.7M | ---200K | -102.44%-190K | --4.41M | 117.31%11.3M | ---- | ---- | 368.97%7.8M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.53%-377.4M | -67.46%184.4M | 88.08%-54.9M | -83.56%-893.2M | -552.26%-187.2M | -36.78%-812.2M | 60.49%566.7M | -112.02%-460.5M | 19.05%-486.6M | 77.29%-28.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -110.98%-83.2M | 13.14%115.4M | -59.51%-162.7M | -5.60%500.2M | -1,020.00%-257.6M | --757.8M | --102M | -136.13%-102M | 881.30%529.9M | 88.57%-23M |
Net common stock issuance | ---- | ---- | --0 | ---1.15B | -500.00%-1.8M | ---- | ---- | --11.5M | --0 | -107.69%-300K |
Cash dividends paid | --0 | ---- | ---- | -4.16%-290.5M | --0 | --0 | ---- | ---- | -8.06%-278.9M | --0 |
Net other financing activities | ---- | ---- | -92.06%-24.2M | -47.01%-122.9M | -738.81%-56.2M | ---- | ---- | 65.00%-12.6M | -7.46%-83.6M | -55.81%-6.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.56%-824.9M | 84.99%-10.3M | -41.70%-325.9M | -138.01%-1.93B | -112.44%-457.8M | -279.09%-1.17B | 84.54%-68.6M | -245.39%-230M | 17.64%-809.8M | 39.77%-215.5M |
Net cash flow | ||||||||||
Beginning cash position | -0.37%162.2M | -7.29%2.87B | -18.30%2.91B | 17.97%3.56B | -23.62%2.49B | -5.79%162.8M | -8.87%3.09B | 17.79%3.56B | 5.17%3.02B | 21.99%3.26B |
Current changes in cash | 80.55%-153.9M | -125.53%-61.4M | 90.30%-37.2M | -160.07%-331.8M | -2.24%602.7M | -22,511.43%-791.4M | 163.86%240.5M | -221.39%-383.6M | 6,249.43%552.4M | 114.43%616.5M |
Effect of exchange rate changes | 50.19%-67.3M | -97.40%2.1M | 97.54%-2M | -3,307.37%-323.7M | 40.77%-188.1M | -143.89%-135.1M | 240.70%80.9M | -240.83%-81.4M | -106.80%-9.5M | -658.17%-317.6M |
End cash Position | 3.81%2.59B | -0.37%162.2M | -7.29%2.87B | -18.39%2.91B | -18.39%2.91B | -23.62%2.49B | -5.79%162.8M | -8.87%3.09B | 17.97%3.56B | 17.97%3.56B |
Free cash flow | -14.48%815.6M | -0.41%-171.5M | 31.93%274.8M | 50.55%2.15B | 61.59%1.16B | 45.23%953.7M | 22.71%-170.8M | -24.28%208.3M | 10.15%1.43B | 6.60%715.1M |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
No Data