(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.04%4.04M | -39.04%4.04M | -5.61%6.63M | -5.61%6.63M | 120.87%7.03M | 120.87%7.03M | 337.69%3.18M | 337.69%3.18M | -64.69%727K | -64.69%727K |
-Cash and cash equivalents | -39.04%4.04M | -39.04%4.04M | -5.61%6.63M | -5.61%6.63M | 120.87%7.03M | 120.87%7.03M | 337.69%3.18M | 337.69%3.18M | -64.69%727K | -64.69%727K |
Receivables | 39.77%1.73M | 39.77%1.73M | -10.75%1.24M | -10.75%1.24M | 6.13%1.39M | 6.13%1.39M | -5.29%1.31M | -5.29%1.31M | -25.78%1.38M | -25.78%1.38M |
-Accounts receivable | 9.26%802K | 9.26%802K | -32.85%734K | -32.85%734K | 8.86%1.09M | 8.86%1.09M | 8.07%1M | 8.07%1M | -60.21%929K | -60.21%929K |
-Other receivables | 72.07%998K | 72.07%998K | 37.12%580K | 37.12%580K | 2.17%423K | 2.17%423K | -25.41%414K | -25.41%414K | -11.62%555K | -11.62%555K |
-Recievables adjustments allowances | 7.79%-71K | 7.79%-71K | 40.77%-77K | 40.77%-77K | -16.07%-130K | -16.07%-130K | -6.67%-112K | -6.67%-112K | 90.50%-105K | 90.50%-105K |
Total current assets | -26.65%5.77M | -26.65%5.77M | -6.45%7.87M | -6.45%7.87M | 87.48%8.41M | 87.48%8.41M | 113.11%4.49M | 113.11%4.49M | -46.23%2.11M | -46.23%2.11M |
Non current assets | ||||||||||
Net PPE | 1,314.29%495K | 1,314.29%495K | -92.78%35K | -92.78%35K | -50.51%485K | -50.51%485K | -32.18%980K | -32.18%980K | 1,065.32%1.45M | 1,065.32%1.45M |
-Gross PPE | 133.77%4.45M | 133.77%4.45M | -48.60%1.9M | -48.60%1.9M | 3.35%3.7M | 3.35%3.7M | 1.19%3.58M | 1.19%3.58M | 95.26%3.54M | 95.26%3.54M |
-Accumulated depreciation | -111.66%-3.96M | -111.66%-3.96M | 41.94%-1.87M | 41.94%-1.87M | -23.62%-3.22M | -23.62%-3.22M | -24.18%-2.6M | -24.18%-2.6M | -24.08%-2.1M | -24.08%-2.1M |
Investments and advances | -56.28%275K | -56.28%275K | 51.57%629K | 51.57%629K | 484.51%415K | 484.51%415K | 0.00%71K | 0.00%71K | --71K | --71K |
-Long term equity investment | ---- | ---- | --458K | --458K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 60.82%275K | 60.82%275K | -58.80%171K | -58.80%171K | 484.51%415K | 484.51%415K | 0.00%71K | 0.00%71K | --71K | --71K |
Goodwill and other intangible assets | 13.48%9.22M | 13.48%9.22M | -4.58%8.12M | -4.58%8.12M | 1.36%8.51M | 1.36%8.51M | -4.84%8.4M | -4.84%8.4M | -0.17%8.83M | -0.17%8.83M |
-Other intangible assets | 13.48%9.22M | 13.48%9.22M | -4.58%8.12M | -4.58%8.12M | 1.36%8.51M | 1.36%8.51M | -4.84%8.4M | -4.84%8.4M | -0.17%8.83M | -0.17%8.83M |
Non current deferred assets | 18.68%1.55M | 18.68%1.55M | -8.29%1.31M | -8.29%1.31M | 0.07%1.42M | 0.07%1.42M | -6.32%1.42M | -6.32%1.42M | -33.14%1.52M | -33.14%1.52M |
Total non current assets | 14.32%11.54M | 14.32%11.54M | -6.86%10.09M | -6.86%10.09M | -0.33%10.84M | -0.33%10.84M | -8.33%10.87M | -8.33%10.87M | -29.36%11.86M | -29.36%11.86M |
Total assets | -3.63%17.31M | -3.63%17.31M | -6.69%17.97M | -6.69%17.97M | 25.32%19.25M | 25.32%19.25M | 9.98%15.36M | 9.98%15.36M | -32.55%13.97M | -32.55%13.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 762.86%302K | 762.86%302K | -93.72%35K | -93.72%35K | -3.63%557K | -3.63%557K | -1.03%578K | -1.03%578K | 11,780.00%584K | 11,780.00%584K |
-Current debt | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | -18.60%35K | -18.60%35K | 960.00%43K | 960.00%43K |
-Current capital lease obligation | --267K | --267K | ---- | ---- | -3.87%522K | -3.87%522K | 0.37%543K | 0.37%543K | --541K | --541K |
Payables | 16.40%3.66M | 16.40%3.66M | -38.29%3.15M | -38.29%3.15M | 24.92%5.1M | 24.92%5.1M | 14.86%4.08M | 14.86%4.08M | -21.08%3.55M | -21.08%3.55M |
-accounts payable | 50.98%1.62M | 50.98%1.62M | -54.27%1.08M | -54.27%1.08M | 24.00%2.35M | 24.00%2.35M | 10.30%1.9M | 10.30%1.9M | -23.53%1.72M | -23.53%1.72M |
-Other payable | -1.55%2.04M | -1.55%2.04M | -24.61%2.07M | -24.61%2.07M | 25.72%2.75M | 25.72%2.75M | 19.14%2.19M | 19.14%2.19M | -18.63%1.83M | -18.63%1.83M |
Current provisions | 10.87%51K | 10.87%51K | -61.67%46K | -61.67%46K | --120K | --120K | ---- | ---- | ---- | ---- |
Current deferred liabilities | 4.62%6.81M | 4.62%6.81M | 19.69%6.51M | 19.69%6.51M | -0.31%5.44M | -0.31%5.44M | 16.06%5.46M | 16.06%5.46M | 12.14%4.7M | 12.14%4.7M |
Current liabilities | 11.18%10.83M | 11.18%10.83M | -13.17%9.74M | -13.17%9.74M | 10.86%11.22M | 10.86%11.22M | 14.45%10.12M | 14.45%10.12M | 1.71%8.84M | 1.71%8.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --194K | --194K | ---- | ---- | ---- | ---- | -48.75%452K | -48.75%452K | --882K | --882K |
-Long term capital lease obligation | --194K | --194K | ---- | ---- | ---- | ---- | -48.75%452K | -48.75%452K | --882K | --882K |
Long term provisions | 12.68%80K | 12.68%80K | -19.32%71K | -19.32%71K | -25.42%88K | -25.42%88K | 25.53%118K | 25.53%118K | 23.68%94K | 23.68%94K |
Non current deferred liabilities | 18.68%1.55M | 18.68%1.55M | -8.29%1.31M | -8.29%1.31M | 0.07%1.42M | 0.07%1.42M | -6.32%1.42M | -6.32%1.42M | -33.14%1.52M | -33.14%1.52M |
Total non current liabilities | 32.46%1.82M | 32.46%1.82M | -8.93%1.38M | -8.93%1.38M | -24.13%1.51M | -24.13%1.51M | -20.12%1.99M | -20.12%1.99M | 6.26%2.5M | 6.26%2.5M |
Total liabilities | 13.82%12.65M | 13.82%12.65M | -12.67%11.12M | -12.67%11.12M | 5.10%12.73M | 5.10%12.73M | 6.84%12.11M | 6.84%12.11M | 2.68%11.33M | 2.68%11.33M |
Shareholders'equity | ||||||||||
Share capital | 0.88%11.36M | 0.88%11.36M | 0.78%11.27M | 0.78%11.27M | 30.89%11.18M | 30.89%11.18M | 14.77%8.54M | 14.77%8.54M | -89.02%7.44M | -89.02%7.44M |
-common stock | 0.88%11.36M | 0.88%11.36M | 0.78%11.27M | 0.78%11.27M | 30.89%11.18M | 30.89%11.18M | 14.77%8.54M | 14.77%8.54M | -89.02%7.44M | -89.02%7.44M |
Retained earnings | -57.75%-6.65M | -57.75%-6.65M | -11.30%-4.22M | -11.30%-4.22M | 2.95%-3.79M | 2.95%-3.79M | -30.90%-3.9M | -30.90%-3.9M | 93.55%-2.98M | 93.55%-2.98M |
Gains losses not affecting retained earnings | 73.00%-54K | 73.00%-54K | 76.91%-200K | 76.91%-200K | 37.47%-866K | 37.47%-866K | 24.15%-1.39M | 24.15%-1.39M | 84.63%-1.83M | 84.63%-1.83M |
Total stockholders'equity | -31.96%4.66M | -31.96%4.66M | 4.98%6.85M | 4.98%6.85M | 100.58%6.53M | 100.58%6.53M | 23.50%3.25M | 23.50%3.25M | -72.76%2.63M | -72.76%2.63M |
Total equity | -31.96%4.66M | -31.96%4.66M | 4.98%6.85M | 4.98%6.85M | 100.58%6.53M | 100.58%6.53M | 23.50%3.25M | 23.50%3.25M | -72.76%2.63M | -72.76%2.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data