(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.37%-26.56K | 47.89%-234.46K | -716.96K | 284.84%362.91K | 27.70%-281.68K | -90.38%-348.25K | -449.94K | -196.33K | -389.61K | -182.92K |
Net income from continuing operations | 3.07%-374.86K | 64.56%-468.68K | ---2.5M | 53.86%-392.57K | -62.36%-398.27K | -1,130.30%-386.73K | ---1.32M | ---850.88K | ---245.3K | ---31.43K |
Operating gains losses | 60.71%-16.2K | 113.04%8.84K | ---153.19K | -126.66%-11.78K | ---32.41K | ---41.24K | ---67.76K | --44.19K | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---297.02K | ---76.63K | ---5.34K | ---- | ---- | ---- |
Change In working capital | 133.12%364.5K | -76.17%225.38K | --1.94M | -36.52%388.27K | 573.33%446.02K | 203.22%156.36K | --945.77K | --611.66K | ---94.23K | ---151.49K |
-Change in prepaid assets | -6.02%62.45K | 1,054.23%74.04K | --69.13K | -191.17%-60.73K | 114.68%56.99K | --66.45K | --6.42K | --66.61K | ---388.2K | --0 |
-Change in payables and accrued expense | 235.96%302.04K | -83.89%151.34K | --1.87M | -17.62%448.99K | 122.57%389.03K | 378.34%89.91K | --939.35K | --545.04K | --174.79K | ---32.3K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---119.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.37%-26.56K | 47.89%-234.46K | ---716.96K | 284.84%362.91K | 27.70%-281.68K | -90.38%-348.25K | ---449.94K | ---196.33K | ---389.61K | ---182.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -416.87K | -392.51K | 44.5M | 10,409,184.06%45.07M | -573.39K | 0 | 0 | 433 | ||
Net other investing changes | ---416.87K | ---392.51K | --44.5M | 10,409,184.06%45.07M | ---- | ---- | ---- | --433 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---416.87K | ---392.51K | --44.5M | 10,409,184.06%45.07M | ---573.39K | --0 | --0 | --433 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.50%312.5K | 75.00%525K | -43.56M | -45.23M | -98.49%873.39K | 66.67%500K | 300K | 0 | 57.96M | 300K |
Net issuance payments of debt | -37.50%312.5K | 75.00%525K | --2.4M | --723.39K | 391.13%873.39K | 66.67%500K | --300K | --0 | ---300K | --300K |
Net common stock issuance | ---- | ---- | ---45.95M | ---45.95M | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.50%312.5K | 75.00%525K | ---43.56M | ---45.23M | -98.49%873.39K | 66.67%500K | --300K | --0 | --57.96M | --300K |
Net cash flow | ||||||||||
Beginning cash position | 5,484.11%279.32K | 146.09%381.29K | --154.94K | -50.10%175.07K | 33.89%156.76K | --5K | --154.94K | --350.84K | --117.08K | --0 |
Current changes in cash | -186.28%-130.93K | 31.99%-101.98K | --226.35K | 205.27%206.22K | -92.16%18.32K | 29.61%151.75K | ---149.94K | ---195.9K | --233.76K | --117.08K |
End cash Position | -5.34%148.39K | 5,484.11%279.32K | --381.29K | 146.09%381.29K | -50.10%175.07K | 33.89%156.76K | --5K | --154.94K | --350.84K | --117.08K |
Free cash flow | 92.37%-26.56K | 47.89%-234.46K | ---716.96K | 284.84%362.91K | 27.70%-281.68K | -90.38%-348.25K | ---449.94K | ---196.33K | ---389.61K | ---182.92K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data