(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 37.04%60.64M | 37.04%60.64M | 25.96%44.25M | 25.96%44.25M | -11.06%35.13M | --35.13M | --39.5M |
-Cash and cash equivalents | 37.04%60.64M | 37.04%60.64M | 25.96%44.25M | 25.96%44.25M | -11.06%35.13M | --35.13M | --39.5M |
-Accounts receivable | 54.47%58.85M | 54.47%58.85M | 18.82%38.1M | 18.82%38.1M | 38.81%32.07M | --32.07M | --23.1M |
-Notes receivable | 39.83%2.02M | 39.83%2.02M | 88.77%1.45M | 88.77%1.45M | --766K | --766K | ---- |
-Other receivables | 43.68%18.89M | 43.68%18.89M | -26.53%13.14M | -26.53%13.14M | --17.89M | --17.89M | ---- |
Total current assets | 52.25%133.08M | 52.25%133.08M | 22.92%87.41M | 22.92%87.41M | 12.87%71.11M | --71.11M | --63M |
Non current assets | |||||||
-Accumulated depreciation | -127.67%-10.71M | -127.67%-10.71M | -133.43%-4.71M | -133.43%-4.71M | ---2.02M | ---2.02M | ---- |
-Long term equity investment | 83.22%23.36M | 83.22%23.36M | 46.61%12.75M | 46.61%12.75M | 112.12%8.7M | --8.7M | --4.1M |
Non current note receivables | -43.40%3.32M | -43.40%3.32M | -11.54%5.87M | -11.54%5.87M | 65.88%6.64M | --6.64M | --4M |
-Goodwill | 123.56%126.4M | 123.56%126.4M | 83.89%56.54M | 83.89%56.54M | 279.58%30.75M | --30.75M | --8.1M |
Regulatory assets | 69.24%67.07M | 69.24%67.07M | 20.67%39.63M | 20.67%39.63M | 42.16%32.84M | --32.84M | --23.1M |
Non current deferred assets | --6.72M | --6.72M | ---- | ---- | ---- | ---- | ---- |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 23.02%3.44M | 23.02%3.44M | 27.19%2.8M | 27.19%2.8M | 119.90%2.2M | --2.2M | --1M |
-Current debt | --395K | --395K | ---- | ---- | 233.33%1M | --1M | --300K |
-Current capital lease obligation | 8.90%3.05M | 8.90%3.05M | 133.28%2.8M | 133.28%2.8M | 71.29%1.2M | --1.2M | --700K |
-accounts payable | 85.80%52.39M | 85.80%52.39M | 56.16%28.2M | 56.16%28.2M | -31.87%18.06M | --18.06M | --26.5M |
-Total tax payable | 62.38%31.48M | 62.38%31.48M | 23.58%19.39M | 23.58%19.39M | 220.18%15.69M | --15.69M | --4.9M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --600K |
Current deferred liabilities | -75.59%2.08M | -75.59%2.08M | 141.28%8.52M | 141.28%8.52M | 17.73%3.53M | --3.53M | --3M |
Current liabilities | 60.85%102.82M | 60.85%102.82M | 10.61%63.92M | 10.61%63.92M | 44.48%57.79M | --57.79M | --40M |
Non current liabilities | |||||||
-Long term debt | 25.21%9.26M | 25.21%9.26M | 49.57%7.4M | 49.57%7.4M | 115.09%4.95M | --4.95M | --2.3M |
Non current accrued expenses | 20.24%13.66M | 20.24%13.66M | 88.47%11.36M | 88.47%11.36M | 67.44%6.03M | --6.03M | --3.6M |
Long term provisions | 163.43%14.1M | 163.43%14.1M | 42.72%5.35M | 42.72%5.35M | 108.33%3.75M | --3.75M | --1.8M |
Employee benefits | 39.83%2.02M | 39.83%2.02M | 88.77%1.45M | 88.77%1.45M | --766K | --766K | ---- |
Regulatory liabilities | -41.24%-750K | -41.24%-750K | -19.06%-531K | -19.06%-531K | ---446K | ---446K | ---- |
Preferred securities outside stock equity | 21.62%9.33M | 21.62%9.33M | 21.00%7.67M | 21.00%7.67M | --6.34M | --6.34M | ---- |
Total non current liabilities | 61.21%134.3M | 61.21%134.3M | 13.38%83.31M | 13.38%83.31M | 63.65%73.48M | --73.48M | --44.9M |
Shareholders'equity | |||||||
Share capital | 82.28%142.11M | 82.28%142.11M | 49.03%77.96M | 49.03%77.96M | 5.68%52.31M | --52.31M | --49.5M |
-common stock | 82.28%142.11M | 82.28%142.11M | 49.03%77.96M | 49.03%77.96M | 5.68%52.31M | --52.31M | --49.5M |
Gains losses not affecting retained earnings | 9.89%-9.9M | 9.89%-9.9M | 6.62%-10.98M | 6.62%-10.98M | ---11.76M | ---11.76M | ---- |
Other equity interest | 23.62%1.3M | 23.62%1.3M | -34.98%1.05M | -34.98%1.05M | 303.75%1.62M | --1.62M | --400K |
Noncontrolling interests | 9.74%1.31M | 9.74%1.31M | -12.75%1.19M | -12.75%1.19M | --1.37M | --1.37M | ---- |
Total equity | 75.21%284.49M | 75.21%284.49M | 40.12%162.37M | 40.12%162.37M | 46.13%115.88M | --115.88M | --79.3M |
No Data
No Data