(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.24%-2.36M | 254.10%41.99M | 171.61%6.14M | 4,720.88%33.64M | 228.41%10.42M | 16.51%-8.21M | -252.12%-27.25M | 6.03%-8.57M | -101.84%-728K | -177.09%-8.12M |
Net income from continuing operations | -632.96%-15.52M | 44.06%-9.13M | -160.55%-9.41M | 104.09%328K | 119.48%2.07M | 83.95%-2.12M | 56.51%-16.32M | 241.07%15.54M | 36.92%-8.02M | -498.93%-10.64M |
Operating gains losses | 99.14%-93K | -10.30%-42.34M | 93.17%-1.98M | -137.47%-13.77M | -446.90%-15.78M | -1,574.30%-10.82M | -245.78%-38.39M | -2,856.36%-29.06M | -10,270.18%-5.8M | 71.70%-2.89M |
Depreciation and amortization | -27.24%179K | -40.56%844K | -38.98%191K | -46.92%198K | -43.82%209K | -32.04%246K | -2.07%1.42M | -31.06%313K | 15.48%373K | 11.04%372K |
Deferred tax | 488.60%1.06M | -32.61%841K | -108.03%-51K | 147.14%519K | 217.73%645K | -236.00%-272K | 26.96%1.25M | 132.60%635K | -49.03%210K | 33.55%203K |
Other non cash items | 53.36%434K | 123.67%1.51M | ---- | ---- | ---- | --283K | --676K | ---- | ---- | ---- |
Change In working capital | 3,466.50%7.24M | 1,098.48%74.76M | 1,185.81%12.4M | 436.26%42.44M | 13,405.48%19.72M | 129.85%203K | -87.64%6.24M | 20.08%-1.14M | -83.52%7.91M | -97.26%146K |
-Change in prepaid assets | 73.00%974K | -352.37%-1.17M | -639.11%-1.49M | 21.94%-466K | 171.08%225K | -52.29%563K | 158.22%464K | 70.38%-202K | 26.84%-597K | -87.15%83K |
-Change in payables and accrued expense | -344.97%-1.56M | 172.96%1.4M | -26.11%348K | 3.32%1.21M | -361.51%-795K | 144.29%636K | 115.97%514K | 258.05%471K | -45.09%1.18M | 183.06%304K |
-Change in other current assets | ---- | ---- | ---- | -4,644.74%-1.8M | ---- | ---- | ---- | ---- | -114.29%-38K | 0.72%280K |
-Change in other current liabilities | 2,509.54%9.35M | 1,692.69%13.08M | -787.00%-2.87M | 34,891.67%16.7M | -201.63%-371K | -18.65%-388K | 52.18%-821K | 0.00%-323K | 90.87%-48K | 74.27%-123K |
-Change in other working capital | -150.82%-1.53M | 910.57%61.45M | 2,592.11%15.15M | 261.02%26.8M | 5,153.77%20.11M | -81.49%-608K | -88.24%6.08M | -81.49%-608K | -84.19%7.42M | -107.57%-398K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.24%-2.36M | 254.10%41.99M | 171.61%6.14M | 4,720.88%33.64M | 228.41%10.42M | 16.51%-8.21M | -252.12%-27.25M | 6.03%-8.57M | -101.84%-728K | -177.09%-8.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.95%-5.4M | 129.82%8.09M | 65.30%-2.26M | 44.92%-4.54M | 451.30%20.08M | 21.95%-5.2M | 1.03%-27.13M | 41.43%-6.52M | -95.84%-8.24M | 0.19%-5.72M |
Net PPE purchase and sale | --0 | 85.56%-307K | 93.14%-40K | 86.18%-55K | 83.58%-187K | -316.67%-25K | -101.90%-2.13M | 27.22%-583K | -825.58%-398K | -2,049.06%-1.14M |
Net intangibles purchase and sale | -4.45%-5.4M | 133.58%8.4M | 62.56%-2.22M | 42.83%-4.48M | 542.79%20.27M | 22.26%-5.17M | 5.14%-25M | 42.53%-5.94M | -88.30%-7.84M | 19.33%-4.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.95%-5.4M | 129.82%8.09M | 65.30%-2.26M | 44.92%-4.54M | 451.30%20.08M | 21.95%-5.2M | 1.03%-27.13M | 41.43%-6.52M | -95.84%-8.24M | 0.19%-5.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.76%-1.07M | -211.83%-25.14M | -795.15%-5.3M | -122.39%-8.09M | -338.62%-11.01M | 72.20%-745K | -233.69%-8.06M | 140.43%763K | 57.35%-3.64M | -195.58%-2.51M |
Net common stock issuance | ---2.03M | -200.09%-24.68M | ---5.97M | -127.87%-7.97M | -436.75%-10.74M | --0 | 45.04%-8.22M | --0 | 70.83%-3.5M | ---2M |
Proceeds from stock option exercised by employees | 23,000.00%1.62M | -54.98%777K | -9.84%770K | --0 | --0 | -99.20%7K | -87.67%1.73M | -21.07%854K | --0 | --0 |
Net other financing activities | 12.10%-661K | 20.70%-1.24M | -14.29%-104K | 16.67%-115K | 46.95%-270K | 9.07%-752K | -7.34%-1.57M | ---91K | 8.00%-138K | ---509K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.76%-1.07M | -211.83%-25.14M | -795.15%-5.3M | -122.39%-8.09M | -338.62%-11.01M | 72.20%-745K | -233.69%-8.06M | 140.43%763K | 57.35%-3.64M | -195.58%-2.51M |
Net cash flow | ||||||||||
Beginning cash position | 57.76%68.12M | -59.12%43.18M | 20.93%69.55M | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -10.14%105.62M | -54.99%57.51M | -30.49%70.11M | -19.12%86.46M |
Current changes in cash | 37.58%-8.83M | 139.94%24.94M | 90.05%-1.43M | 266.75%21.02M | 219.33%19.5M | 26.18%-14.15M | -424.11%-62.44M | 35.28%-14.33M | -146.86%-12.6M | -170.92%-16.34M |
End cash Position | 104.22%59.29M | 57.76%68.12M | 57.76%68.12M | 20.93%69.55M | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -59.12%43.18M | -54.99%57.51M | -30.49%70.11M |
Free cash flow | 42.10%-7.76M | 145.34%24.66M | 125.70%3.88M | 421.77%28.85M | 138.52%5.33M | 18.70%-13.4M | -472.54%-54.38M | 25.48%-15.09M | -125.31%-8.97M | -59.79%-13.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data