Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.29%36.9M | 3.29%36.9M | -59.92%35.72M | -59.92%35.72M | -9.68%89.13M | -9.68%89.13M | 66.92%98.69M | 66.92%98.69M | 100.98%59.12M | 100.98%59.12M |
-Cash and cash equivalents | 3.29%36.9M | 3.29%36.9M | -59.92%35.72M | -59.92%35.72M | -9.68%89.13M | -9.68%89.13M | 69.77%98.69M | 69.77%98.69M | 100.24%58.13M | 100.24%58.13M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 156.85%994K | 156.85%994K |
Receivables | 53.00%5.2M | 53.00%5.2M | -36.09%3.4M | -36.09%3.4M | 15.47%5.31M | 15.47%5.31M | -12.11%4.6M | -12.11%4.6M | 104.37%5.24M | 104.37%5.24M |
-Other receivables | 53.00%5.2M | 53.00%5.2M | -36.09%3.4M | -36.09%3.4M | 15.47%5.31M | 15.47%5.31M | -12.11%4.6M | -12.11%4.6M | --5.24M | --5.24M |
Inventory | -26.46%2.88M | -26.46%2.88M | -11.43%3.92M | -11.43%3.92M | 18.47%4.42M | 18.47%4.42M | -46.84%3.73M | -46.84%3.73M | --7.02M | --7.02M |
Prepaid assets | -40.41%4.42M | -40.41%4.42M | 61.91%7.42M | 61.91%7.42M | 1.24%4.58M | 1.24%4.58M | 11.37%4.53M | 11.37%4.53M | 44.90%4.06M | 44.90%4.06M |
Current deferred assets | -62.52%214K | -62.52%214K | -74.35%571K | -74.35%571K | 75.28%2.23M | 75.28%2.23M | 23.06%1.27M | 23.06%1.27M | --1.03M | --1.03M |
Other current assets | -9.69%233K | -9.69%233K | -26.29%258K | -26.29%258K | -63.62%350K | -63.62%350K | 211.33%962K | 211.33%962K | -83.84%309K | -83.84%309K |
Total current assets | -2.81%49.84M | -2.81%49.84M | -51.64%51.28M | -51.64%51.28M | -6.81%106.02M | -6.81%106.02M | 48.18%113.78M | 48.18%113.78M | 109.24%76.78M | 109.24%76.78M |
Non current assets | ||||||||||
Net PPE | 16.02%9.34M | 16.02%9.34M | -27.81%8.05M | -27.81%8.05M | 74.44%11.15M | 74.44%11.15M | -27.98%6.39M | -27.98%6.39M | 203.52%8.88M | 203.52%8.88M |
-Gross PPE | 12.84%14.83M | 12.84%14.83M | -29.17%13.14M | -29.17%13.14M | 49.12%18.56M | 49.12%18.56M | -12.44%12.44M | -12.44%12.44M | 93.11%14.21M | 93.11%14.21M |
-Accumulated depreciation | -7.80%-5.49M | -7.80%-5.49M | 31.21%-5.09M | 31.21%-5.09M | -22.35%-7.4M | -22.35%-7.4M | -13.43%-6.05M | -13.43%-6.05M | -20.28%-5.33M | -20.28%-5.33M |
Investments and advances | -2.78%140K | -2.78%140K | --144K | --144K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -2.78%140K | -2.78%140K | --144K | --144K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.68%70.9M | -5.68%70.9M | 6.25%75.17M | 6.25%75.17M | 13.22%70.75M | 13.22%70.75M | -12.70%62.49M | -12.70%62.49M | 0.12%71.58M | 0.12%71.58M |
-Goodwill | -1.04%53.1M | -1.04%53.1M | 3.84%53.66M | 3.84%53.66M | 9.13%51.68M | 9.13%51.68M | -8.03%47.35M | -8.03%47.35M | 1.81%51.49M | 1.81%51.49M |
-Other intangible assets | -17.25%17.8M | -17.25%17.8M | 12.79%21.51M | 12.79%21.51M | 26.00%19.07M | 26.00%19.07M | -24.66%15.13M | -24.66%15.13M | -3.96%20.09M | -3.96%20.09M |
Non current deferred assets | 2.22%46K | 2.22%46K | -96.79%45K | -96.79%45K | -48.44%1.4M | -48.44%1.4M | 340.36%2.72M | 340.36%2.72M | --617K | --617K |
Other non current assets | 717.24%237K | 717.24%237K | -97.76%29K | -97.76%29K | 5.37%1.3M | 5.37%1.3M | -26.27%1.23M | -26.27%1.23M | 2.27%1.67M | 2.27%1.67M |
Total non current assets | -3.32%80.67M | -3.32%80.67M | -1.37%83.44M | -1.37%83.44M | 16.16%84.6M | 16.16%84.6M | -11.98%72.83M | -11.98%72.83M | 8.80%82.74M | 8.80%82.74M |
Total assets | -3.13%130.51M | -3.13%130.51M | -29.33%134.72M | -29.33%134.72M | 2.15%190.62M | 2.15%190.62M | 16.98%186.6M | 16.98%186.6M | 41.49%159.52M | 41.49%159.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.69%3.03M | -5.69%3.03M | 3.14%3.22M | 3.14%3.22M | 36.71%3.12M | 36.71%3.12M | -42.19%2.28M | -42.19%2.28M | --3.94M | --3.94M |
-Current capital lease obligation | -5.69%3.03M | -5.69%3.03M | 3.14%3.22M | 3.14%3.22M | 36.71%3.12M | 36.71%3.12M | -42.19%2.28M | -42.19%2.28M | --3.94M | --3.94M |
Payables | -3.01%51.73M | -3.01%51.73M | -10.53%53.34M | -10.53%53.34M | 25.59%59.62M | 25.59%59.62M | 5.52%47.47M | 5.52%47.47M | 69.65%44.99M | 69.65%44.99M |
-accounts payable | -1.98%45.03M | -1.98%45.03M | -4.53%45.94M | -4.53%45.94M | 36.81%48.12M | 36.81%48.12M | 9.20%35.17M | 9.20%35.17M | 64.85%32.21M | 64.85%32.21M |
-Other payable | -9.43%6.7M | -9.43%6.7M | -35.62%7.4M | -35.62%7.4M | -6.52%11.5M | -6.52%11.5M | -3.76%12.3M | -3.76%12.3M | 83.09%12.78M | 83.09%12.78M |
Current provisions | -42.15%1.21M | -42.15%1.21M | 19.78%2.1M | 19.78%2.1M | -31.71%1.75M | -31.71%1.75M | 43.88%2.56M | 43.88%2.56M | 58.79%1.78M | 58.79%1.78M |
Pension and other retirement benefit plans | 23.38%2.25M | 23.38%2.25M | -25.42%1.82M | -25.42%1.82M | 11.30%2.44M | 11.30%2.44M | -56.61%2.2M | -56.61%2.2M | 108.79%5.06M | 108.79%5.06M |
Current deferred liabilities | -14.47%10.51M | -14.47%10.51M | -5.66%12.29M | -5.66%12.29M | 6.44%13.02M | 6.44%13.02M | -57.60%12.24M | -57.60%12.24M | 222.40%28.86M | 222.40%28.86M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.99%1.33M | -83.99%1.33M |
Current liabilities | -5.53%68.73M | -5.53%68.73M | -9.00%72.76M | -9.00%72.76M | 19.79%79.95M | 19.79%79.95M | -22.35%66.74M | -22.35%66.74M | 81.74%85.96M | 81.74%85.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 69.93%6.44M | 69.93%6.44M | -41.75%3.79M | -41.75%3.79M | 74.85%6.51M | 74.85%6.51M | -36.04%3.72M | -36.04%3.72M | --5.82M | --5.82M |
-Long term capital lease obligation | 69.93%6.44M | 69.93%6.44M | -41.75%3.79M | -41.75%3.79M | 74.85%6.51M | 74.85%6.51M | -36.04%3.72M | -36.04%3.72M | --5.82M | --5.82M |
Long term provisions | 132.14%130K | 132.14%130K | 1.82%56K | 1.82%56K | --55K | --55K | ---- | ---- | ---- | ---- |
Employee benefits | -3.26%89K | -3.26%89K | -38.26%92K | -38.26%92K | -44.40%149K | -44.40%149K | 35.35%268K | 35.35%268K | -12.78%198K | -12.78%198K |
Non current deferred liabilities | 162.76%2.06M | 162.76%2.06M | --784K | --784K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.82%70K | -95.82%70K |
Total non current liabilities | 84.65%8.72M | 84.65%8.72M | -29.63%4.72M | -29.63%4.72M | 68.22%6.71M | 68.22%6.71M | -34.45%3.99M | -34.45%3.99M | 176.93%6.09M | 176.93%6.09M |
Total liabilities | -0.04%77.45M | -0.04%77.45M | -10.59%77.48M | -10.59%77.48M | 22.52%86.66M | 22.52%86.66M | -23.15%70.73M | -23.15%70.73M | 85.97%92.04M | 85.97%92.04M |
Shareholders'equity | ||||||||||
Share capital | 2.95%167.14M | 2.95%167.14M | 2.42%162.35M | 2.42%162.35M | -2.48%158.52M | -2.48%158.52M | 11.77%162.55M | 11.77%162.55M | 7.58%145.44M | 7.58%145.44M |
-common stock | 2.95%167.14M | 2.95%167.14M | 2.42%162.35M | 2.42%162.35M | -2.48%158.52M | -2.48%158.52M | 11.77%162.55M | 11.77%162.55M | 7.58%145.44M | 7.58%145.44M |
Retained earnings | -7.28%-130.21M | -7.28%-130.21M | -78.60%-121.37M | -78.60%-121.37M | -43.55%-67.96M | -43.55%-67.96M | 44.97%-47.34M | 44.97%-47.34M | -11.03%-86.02M | -11.03%-86.02M |
Gains losses not affecting retained earnings | -0.84%16.12M | -0.84%16.12M | 21.35%16.25M | 21.35%16.25M | 1,944.73%13.39M | 1,944.73%13.39M | -91.87%655K | -91.87%655K | 45.85%8.06M | 45.85%8.06M |
Total stockholders'equity | -7.31%53.05M | -7.31%53.05M | -44.94%57.24M | -44.94%57.24M | -10.28%103.96M | -10.28%103.96M | 71.71%115.87M | 71.71%115.87M | 6.69%67.48M | 6.69%67.48M |
Total equity | -7.31%53.05M | -7.31%53.05M | -44.94%57.24M | -44.94%57.24M | -10.28%103.96M | -10.28%103.96M | 71.71%115.87M | 71.71%115.87M | 6.69%67.48M | 6.69%67.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |