(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 994.11%407.68K | 43.21%453.93K | 364.26%15.9K | -81.37%2.81K | -81.37%2.81K | -85.46%37.26K | 907.40%316.97K | -91.47%3.43K | -79.30%15.08K | -79.30%15.08K |
-Cash and cash equivalents | -82.41%6.55K | -95.16%15.35K | 364.26%15.9K | -81.37%2.81K | -81.37%2.81K | -85.46%37.26K | 907.40%316.97K | -91.47%3.43K | -79.30%15.08K | -79.30%15.08K |
-Short term investments | --401.12K | --438.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -43.48%26K | -65.79%26K | 62.50%26K | 41.76%45.65K | 41.76%45.65K | 229.35%46K | 8.47%76K | -60.34%16K | -37.07%32.2K | -37.07%32.2K |
Total current assets | 420.86%433.68K | 22.13%479.93K | 115.71%41.9K | 2.50%48.46K | 2.50%48.46K | -69.19%83.26K | 287.04%392.97K | -75.87%19.43K | -61.87%47.28K | -61.87%47.28K |
Non current assets | ||||||||||
Net PPE | 0.73%6.24M | 0.73%6.24M | 0.00%6.2M | 0.00%6.2M | 0.00%6.2M | 0.11%6.2M | 3.21%6.2M | 3.27%6.2M | 3.27%6.2M | 3.27%6.2M |
Investments and advances | --0 | --0 | --661.87K | --496.4K | --496.4K | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | --0 | --0 | --661.87K | --496.4K | --496.4K | ---- | ---- | ---- | --0 | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | --0 | --0 | --661.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | --496.4K | --496.4K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.73%6.24M | 0.73%6.24M | 10.68%6.86M | 8.01%6.69M | 8.01%6.69M | 0.11%6.2M | 3.21%6.2M | 3.27%6.2M | 3.27%6.2M | 3.27%6.2M |
Total assets | 6.30%6.67M | 2.00%6.72M | 11.01%6.9M | 7.97%6.74M | 7.97%6.74M | -2.79%6.28M | 7.94%6.59M | 2.22%6.22M | 1.95%6.24M | 1.95%6.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -80.00%25K | 99.50%52.07K | 38.85%104.14K | --106.21K | --106.21K |
-Current debt | ---- | ---- | ---- | ---- | ---- | -80.00%25K | 99.50%52.07K | 38.85%104.14K | --106.21K | --106.21K |
Payables | 82.71%359.44K | 5.66%286.99K | 8.23%279.65K | 40.96%245.2K | 40.96%245.2K | 61.71%196.73K | 196.57%271.61K | 3.30%258.4K | 245.31%173.95K | 245.31%173.95K |
-accounts payable | 82.71%359.44K | 5.66%286.99K | 8.23%279.65K | 0.53%144.7K | 0.53%144.7K | 61.71%196.73K | 196.57%271.61K | 3.30%258.4K | 185.75%143.94K | 185.75%143.94K |
-Due to related parties current | ---- | ---- | ---- | 234.93%100.5K | 234.93%100.5K | ---- | ---- | ---- | --30.01K | --30.01K |
Current deferred liabilities | --0 | --0 | --0 | --46K | --46K | ---- | ---- | --25K | --0 | --0 |
Other current liabilities | --327.87K | --279.59K | --42.21K | --29.15K | --29.15K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 209.98%687.31K | 75.04%566.58K | -16.95%321.86K | 14.35%320.35K | 14.35%320.35K | -10.11%221.73K | 175.04%323.68K | 19.19%387.54K | 456.16%280.16K | 456.16%280.16K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --101.91K | --100.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --101.91K | --100.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -64.11%138.75K | -90.37%112.86K | -54.14%276.57K | -89.72%102.81K | -89.72%102.81K | -50.13%386.59K | -6.92%1.17M | 39.58%603.13K | -2.38%999.82K | -2.38%999.82K |
Total non current liabilities | -37.75%240.66K | -81.81%213.24K | -54.14%276.57K | -89.72%102.81K | -89.72%102.81K | -50.13%386.59K | -6.92%1.17M | 39.58%603.13K | -2.38%999.82K | -2.38%999.82K |
Total liabilities | 52.55%927.97K | -47.88%779.81K | -39.59%598.43K | -66.94%423.16K | -66.94%423.16K | -40.47%608.31K | 8.63%1.5M | 30.82%990.66K | 19.11%1.28M | 19.11%1.28M |
Shareholders'equity | ||||||||||
Share capital | 15.37%17.37K | 15.37%17.37K | 27.00%17.28K | 22.82%16.71K | 22.82%16.71K | 11.61%15.06K | 18.94%15.06K | 13.54%13.61K | 13.54%13.61K | 13.54%13.61K |
-common stock | 15.37%17.37K | 15.37%17.37K | 27.00%17.28K | 22.82%16.71K | 22.82%16.71K | 11.61%15.06K | 18.94%15.06K | 13.54%13.61K | 13.54%13.61K | 13.54%13.61K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 4.04%17.5M | 4.23%17.53M | 4.93%17.5M | 4.44%17.39M | 4.44%17.39M | 2.00%16.82M | 3.15%16.82M | 3.77%16.67M | 3.71%16.65M | 3.71%16.65M |
Retained earnings | -5.43%-11.77M | 1.14%-11.61M | 2.19%-11.21M | 5.24%-11.09M | 5.24%-11.09M | -0.89%-11.16M | -1.30%-11.74M | -6.56%-11.46M | -6.20%-11.7M | -6.20%-11.7M |
Total stockholders'equity | 1.34%5.75M | 16.66%5.94M | 20.60%6.3M | 27.29%6.32M | 27.29%6.32M | 4.29%5.67M | 7.73%5.09M | -1.85%5.22M | -1.70%4.96M | -1.70%4.96M |
Total equity | 1.34%5.75M | 16.66%5.94M | 20.60%6.3M | 27.29%6.32M | 27.29%6.32M | 4.29%5.67M | 7.73%5.09M | -1.85%5.22M | -1.70%4.96M | -1.70%4.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data