(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.96%5.6M | -50.86%7.61M | -40.53%10.43M | -40.53%10.43M | -33.97%12.86M | -34.38%13.99M | -34.15%15.48M | -27.29%17.53M | 74.20%17.53M | 93.82%19.48M |
-Cash and cash equivalents | -84.60%881K | -82.72%1.2M | -59.13%2.82M | -59.13%2.82M | -63.02%2.64M | -52.82%5.72M | -33.18%6.92M | -43.36%6.89M | 3.91%6.89M | -29.01%7.14M |
-Short-term investments | -42.93%4.72M | -25.13%6.41M | -28.50%7.61M | -28.50%7.61M | -17.19%10.23M | -10.09%8.27M | -34.91%8.57M | -10.93%10.65M | 209.81%10.65M | --12.35M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 290.95%686K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 84.77%134K |
Other current assets | -7.36%566K | -35.88%579K | -29.78%554K | -29.78%554K | --564K | --611K | --903K | 59.07%789K | 213.10%789K | ---- |
Total current assets | -57.76%6.17M | -50.03%8.19M | -40.07%10.98M | -40.07%10.98M | -33.86%13.43M | -34.47%14.6M | -33.36%16.39M | -25.55%18.32M | 77.59%18.32M | 97.11%20.3M |
Non current assets | ||||||||||
Net PPE | 197.44%116K | 148.00%124K | -65.00%21K | -65.00%21K | -58.57%29K | -51.85%39K | -31.51%50K | -25.93%60K | -33.33%60K | 111,011.11%70K |
-Gross PPE | 197.44%116K | 148.00%124K | -65.00%21K | -65.00%21K | -58.57%29K | -51.85%39K | -31.51%50K | -25.93%60K | -33.33%60K | 4,150.15%70K |
Goodwill and other intangible assets | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | -0.02%2.04M |
-Other intangible assets | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | 0.00%2.04M | -0.02%2.04M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current assets | -98.48%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 6,466.67%197K | --3K | 0.00%3K | -98.41%3K | --3K |
Total non current assets | -5.14%2.16M | 3.54%2.17M | -1.86%2.06M | -1.86%2.06M | -1.94%2.07M | 7.16%2.28M | -1.09%2.09M | -42.28%2.1M | -9.32%2.1M | 3.56%2.11M |
Total assets | -50.67%8.33M | -43.97%10.35M | -36.14%13.04M | -36.14%13.04M | -30.85%15.5M | -30.85%16.88M | -30.80%18.48M | -27.71%20.42M | 61.65%20.42M | 81.65%22.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.40%907K | -12.44%690K | 32.36%1.27M | 32.36%1.27M | 102.97%889K | 18.05%569K | -6.52%788K | -3.82%958K | 92.37%958K | 3.32%438K |
-accounts payable | 65.01%863K | -13.41%607K | 36.80%1.24M | 36.80%1.24M | 104.38%840K | 21.06%523K | -12.38%701K | -7.18%905K | 92.14%905K | -1.90%411K |
-Due to related parties current | -4.35%44K | -4.60%83K | -43.40%30K | -43.40%30K | 81.48%49K | -8.00%46K | 102.33%87K | 152.38%53K | 96.30%53K | 440.00%27K |
Current debt and capital lease obligation | -2.94%33K | -16.22%31K | -42.50%23K | -42.50%23K | -23.81%32K | -24.44%34K | 15.63%37K | 29.03%40K | 42.86%40K | --42K |
-Current capital lease obligation | -2.94%33K | -16.22%31K | -42.50%23K | -42.50%23K | -23.81%32K | -24.44%34K | 15.63%37K | 29.03%40K | 42.86%40K | --42K |
Current liabilities | 55.89%940K | -12.61%721K | 29.36%1.29M | 29.36%1.29M | 91.88%921K | 14.42%603K | -5.71%825K | -2.82%998K | 89.73%998K | 13.22%480K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,350.00%87K | 540.00%96K | --0 | --0 | --0 | -85.00%6K | -69.39%15K | -59.65%23K | -65.67%23K | --32K |
-Long term capital lease obligation | 1,350.00%87K | 540.00%96K | --0 | --0 | --0 | -85.00%6K | -69.39%15K | -59.65%23K | -65.67%23K | --32K |
Total non current liabilities | 1,350.00%87K | 540.00%96K | --0 | --0 | --0 | -85.00%6K | -69.39%15K | -59.65%23K | -65.67%23K | --32K |
Total liabilities | 68.64%1.03M | -2.74%817K | 26.44%1.29M | 26.44%1.29M | 79.88%921K | 7.41%609K | -9.09%840K | -5.81%1.02M | 72.18%1.02M | 20.77%512K |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -92.86%3K | -92.86%3K | 0.00%3K | 50.00%3K | -87.04%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -92.86%3K | -92.86%3K | 0.00%3K | 50.00%3K | -87.04%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.00%-45.23M | -28.94%-42.79M | -29.94%-40.31M | -29.94%-40.31M | -34.52%-37.24M | -37.22%-34.79M | -44.91%-33.19M | -48.16%-31.02M | -83.52%-31.02M | -84.35%-27.68M |
Paid-in capital | 2.87%52.73M | 2.94%52.53M | 3.13%52.26M | 3.13%52.26M | 4.08%52.01M | 3.91%51.25M | 4.77%51.03M | 5.31%50.68M | 75.19%50.68M | 86.04%49.97M |
Gains losses not affecting retained earnings | -1.00%-203K | 0.98%-203K | 20.08%-203K | 20.08%-203K | 48.71%-199K | -14.20%-201K | -220.31%-205K | -1,311.11%-254K | -1,511.11%-254K | -885.70%-388K |
Total stockholders'equity | -55.13%7.3M | -45.93%9.54M | -39.43%11.75M | -39.43%11.75M | -33.44%14.58M | -31.76%16.27M | -31.58%17.64M | -28.58%19.4M | 61.13%19.4M | 83.81%21.9M |
Total equity | -55.13%7.3M | -45.93%9.54M | -39.43%11.75M | -39.43%11.75M | -33.44%14.58M | -31.76%16.27M | -31.58%17.64M | -28.58%19.4M | 61.13%19.4M | 83.81%21.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data