(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -25.88%220.56M | 294.94%297.59M | 189.96%75.35M | -129.66%-83.76M | 12.64%282.42M | 46.39%250.72M | 275.36%171.27M | 49.98%-97.67M | -2.33%-195.25M | -147.33%-190.81M |
Deferred tax | 52.28%187.17M | 22.02%122.91M | -12.02%100.73M | -19.81%114.5M | 48.06%142.79M | 186.63%96.44M | -49.84%33.65M | 110.22%67.08M | 2.10%31.91M | -64.01%31.26M |
Other non cash items | -27.63%149.18M | -13.02%206.14M | -31.33%237M | 14.55%345.15M | 4.67%301.31M | 36.74%287.86M | 1.37%210.52M | 0.30%207.67M | 24.73%207.06M | 156.84%166M |
Change In working capital | -99.43%1.21M | 450.25%210.21M | -144.52%-60.02M | 125.47%134.81M | 6.57%-529.32M | -16.12%-566.56M | -95.32%-487.91M | -662.93%-249.81M | 106.51%44.38M | -154.72%-681.28M |
-Change in receivables | -252.12%-551.01M | 1,278.39%362.21M | 82.21%-30.74M | 43.65%-172.75M | 24.13%-306.54M | 16.96%-404.05M | -265.92%-486.56M | -145.21%-132.97M | 217.19%294.1M | 46.86%-250.96M |
-Change in inventory | 2,606.62%16.35M | 101.50%604K | 78.10%-40.2M | -701.06%-183.55M | 86.77%-22.91M | -244.05%-173.25M | 1,020.06%120.27M | 87.86%-13.07M | 11.37%-107.66M | -20.34%-121.47M |
-Change in prepaid assets | -606.91%-695.15M | 44.60%-98.34M | -487.81%-177.49M | 119.89%45.77M | -8,326.64%-230.1M | 102.16%2.8M | -476.74%-129.62M | 167.68%34.41M | 79.88%-50.84M | -442.89%-252.6M |
-Change in other current assets | 174.03%20.31M | -179.09%-27.44M | 148.39%34.7M | -36.92%-71.69M | -156.30%-52.36M | 2,540.97%93M | 98.29%-3.81M | -159.59%-223.08M | -57.83%-85.94M | 29.09%-54.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.45%916.78M | 29.41%979.96M | -5.98%757.25M | 31.97%805.37M | 45.29%610.25M | 114.72%420.01M | 69.19%195.61M | -26.55%115.62M | 125.39%157.4M | -263.76%-619.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -0.67%-163.88M | 4.73%-162.8M | -30.52%-170.89M | -102.54%-130.93M | -84.50%-64.64M | 88.56%-35.04M | 32.97%-306.21M | -380.19%-456.81M | 79.69%-95.13M | 42.35%-468.47M |
Net intangibles purchase and sale | 18.42%-53.42M | -35.43%-65.48M | -24.00%-48.35M | -10.65%-38.99M | 44.20%-35.24M | 4.70%-63.16M | -73.19%-66.27M | -8.69%-38.27M | 60.51%-35.21M | -286.51%-89.17M |
Net business purchase and sale | 17.31%-30.69M | -1,755.55%-37.11M | ---2M | --0 | ---2M | --0 | -152.10%-38.03M | --73M | --0 | -137.13%-10M |
Net investment purchase and sale | --0 | ---30M | --0 | ---- | ---- | ---- | 100,200.00%11.01M | 99.63%-11K | 62.67%-2.99M | ---8.01M |
Net other investing changes | 39.24%-28.99M | ---47.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.27%-276.98M | -55.08%-343.1M | -30.20%-221.24M | -66.78%-169.92M | -3.76%-101.88M | 75.42%-98.2M | 5.35%-399.51M | -216.57%-422.08M | 76.84%-133.33M | 28.82%-575.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 136.70%352.68M | -11,152.42%-960.96M | 99.54%-8.54M | -213.40%-1.84B | 584.47%1.62B | -140.33%-334.54M | 9,020.38%829.5M | 102.78%9.1M | -226.19%-327.43M | -85.64%259.47M |
Net common stock issuance | -216.77%-35.5M | 42.33%-11.21M | 40.39%-19.43M | -1,729.19%-32.6M | -61.04%2M | -97.41%5.14M | 2.94%198.32M | 1,956.16%192.66M | -84.39%9.37M | 414.46%60.02M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---92.82M | ---- | ---- | -52.41%-17.37M | 91.06%-11.4M | -12.99%-127.47M |
Net other financing activities | -34.14%60.73M | 583.04%92.21M | -83.18%13.5M | 817.89%80.26M | 94.04%-11.18M | -1,543.78%-187.69M | -96.12%13M | --335.18M | ---- | --6.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.81%211.83M | -385.19%-1.13B | 89.25%-232.11M | -279.34%-2.16B | 251.35%1.2B | -192.20%-795.55M | 155.36%862.87M | 202.56%337.91M | -270.65%-329.46M | -88.61%193.06M |
Net cash flow | ||||||||||
Beginning cash position | -37.95%727.9M | 33.46%1.17B | -63.72%879.09M | 252.86%2.42B | -39.40%686.64M | 123.37%1.13B | 10.72%507.26M | -39.70%458.16M | -57.08%759.75M | 238.22%1.77B |
Current changes in cash | 274.04%851.62M | -261.02%-489.32M | 119.94%303.9M | -188.99%-1.52B | 461.47%1.71B | -171.89%-473.73M | 1,996.04%658.97M | 110.29%31.44M | 69.54%-305.38M | -179.27%-1B |
Effect of exchange rate changes | -85.56%6.36M | 549.62%44.04M | 50.76%-9.8M | -183.51%-19.89M | -12.65%23.82M | 182.30%27.27M | -287.59%-33.14M | 366.00%17.67M | 147.81%3.79M | 55.63%-7.93M |
End cash Position | 117.87%1.59B | -37.95%727.9M | 33.46%1.17B | -63.72%879.09M | 252.86%2.42B | -39.40%686.64M | 123.37%1.13B | 10.72%507.26M | -39.70%458.16M | -57.08%759.75M |
Free cash flow | -7.62%692.85M | 41.35%749.99M | -15.50%530.59M | 28.43%627.89M | 52.38%488.91M | 274.15%320.84M | 53.48%-184.24M | -655.24%-396M | 95.56%-52.43M | -156.23%-1.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data