(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.21%229.26M | 71.14%143.58M | -6.07%92.33M | 20.19%575.24M | 27.50%219.64M | 33.70%173.4M | -0.80%83.9M | 6.76%98.3M | 31.69%478.62M | 65.53%172.27M |
Net income from continuing operations | 18.53%99.92M | 8.92%90.46M | 51.93%82.93M | 18.63%284.18M | 4.80%62.25M | 55.60%84.3M | 30.55%83.05M | -12.48%54.59M | -1.68%239.56M | 3.24%59.39M |
Operating gains losses | -21.30%1.38M | 1,194.18%3.56M | 20.77%4.07M | -65.75%8.39M | -46.73%3M | -72.36%1.75M | -95.70%275K | -45.08%3.37M | -18.63%24.49M | -28.69%5.62M |
Depreciation and amortization | 6.91%67.02M | 4.34%64.97M | 8.59%64.35M | 6.37%248.59M | 9.33%64.38M | 8.83%62.69M | 6.34%62.27M | 1.01%59.26M | -0.49%233.71M | -2.41%58.89M |
Deferred tax | 67.03%-3.51M | 78.40%-181K | -45.14%-7.96M | -64.24%-19.88M | -11.73%-2.91M | -164.97%-10.66M | 68.08%-838K | -91.78%-5.48M | 15.67%-12.11M | 24.20%-2.6M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -410.62%-8.6M | -1,751.75%-6.33M |
Change In working capital | 137.62%54.32M | 66.37%-23.21M | -123.65%-68.17M | 112.78%5.75M | 74.96%82.4M | 320.14%22.86M | -37.09%-69.03M | 35.40%-30.48M | 73.48%-45M | 259.65%47.1M |
-Change in receivables | 467.58%54.31M | -6.80%-21.83M | -620.55%-56.53M | 155.23%15.43M | 19.41%58.49M | 12.46%-14.77M | 34.20%-20.44M | 72.93%-7.85M | 77.33%-27.94M | 448.47%48.98M |
-Change in inventory | -33.19%8.94M | 658.67%6.45M | 141.72%7.27M | 82.37%-10.64M | -405.49%-5.45M | 203.75%13.38M | 95.80%-1.15M | 19.96%-17.42M | 24.52%-60.35M | 121.05%1.79M |
-Change in prepaid assets | -101.30%-173K | 7.36%-11.08M | 86.78%-2.72M | 42.54%-3.9M | 392.17%15.34M | -6.27%13.3M | 11.18%-11.96M | -93.60%-20.58M | -22.55%-6.79M | -58.82%3.12M |
-Change in payables and accrued expense | -228.04%-9.36M | 99.73%-97K | -92.76%1.76M | -91.28%6.3M | 308.96%11.17M | -46.75%7.31M | -221.18%-36.46M | -27.99%24.28M | 51.40%72.18M | 62.87%-5.34M |
-Change in other working capital | -83.37%606K | 240.84%3.35M | -101.27%-17.95M | 93.51%-1.43M | 297.92%2.86M | -50.07%3.64M | 111.66%982K | 54.33%-8.92M | -156.39%-22.1M | -954.01%-1.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.21%229.26M | 71.14%143.58M | -6.07%92.33M | 20.19%575.24M | 27.50%219.64M | 33.70%173.4M | -0.80%83.9M | 6.76%98.3M | 31.69%478.62M | 65.53%172.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.53%-80.67M | 8.08%-68.41M | 14.14%-76.57M | -9.75%-324.46M | -16.23%-85.13M | 9.06%-75.73M | -5.27%-74.43M | -30.34%-89.18M | 35.34%-295.64M | 35.64%-73.24M |
Capital expenditure reported | 12.65%-66.55M | 11.64%-68.21M | 2.78%-75.66M | -0.62%-312.34M | 3.74%-81.14M | 3.40%-76.19M | -4.02%-77.19M | -6.52%-77.83M | -0.81%-310.43M | 7.62%-84.3M |
Net PPE purchase and sale | --0 | -70.93%845K | -72.44%175K | 5,650.54%5.35M | -0.58%-689K | 820.66%2.5M | 4,665.57%2.91M | 42.38%635K | -98.22%93K | -317.46%-685K |
Net intangibles purchase and sale | -463.97%-13.24M | --0 | --0 | -16.80%-6.06M | ---2.41M | 54.75%-2.35M | ---650K | ---650K | ---5.19M | --0 |
Net business purchase and sale | --0 | --0 | --0 | -304.15%-16.57M | --0 | -38.05%-5.66M | --299K | ---11.21M | 97.24%-4.1M | --0 |
Net investment purchase and sale | --0 | -5,500.00%-1.18M | ---1.07M | 139.59%5.6M | --0 | 1,000.78%5.63M | -102.93%-21K | --0 | 147.42%2.34M | --0 |
Net other investing changes | -353.03%-878K | -45.54%122K | 84.85%-20K | -102.04%-442K | -107.50%-881K | -91.54%347K | -91.77%224K | -104.29%-132K | 1,930.96%21.64M | 2,602.99%11.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.53%-80.67M | 8.08%-68.41M | 14.14%-76.57M | -9.75%-324.46M | -16.23%-85.13M | 9.06%-75.73M | -5.27%-74.43M | -30.34%-89.18M | 35.34%-295.64M | 35.64%-73.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.40%-48.64M | -384.55%-53.26M | -43.97%-35.75M | -5.83%-171.55M | 5.42%-77.54M | 63.97%-58.19M | 91.58%-10.99M | -111.72%-24.83M | -98.85%-162.1M | -572.43%-81.99M |
Net issuance payments of debt | 44.88%-21.16M | -174.67%-26.49M | -419.33%-18.95M | -1,133.52%-51.55M | -14.89%-54.56M | 69.14%-38.4M | 146.68%35.47M | -97.65%5.94M | -86.50%4.99M | -155.10%-47.49M |
Net common stock issuance | -71.48%-14.17M | 45.67%-5.06M | 38.79%-12.08M | 48.38%-47.55M | 48.22%-10.25M | 57.06%-8.26M | 74.91%-9.31M | -23.44%-19.73M | -17.89%-92.13M | 60.21%-19.8M |
Cash dividends paid | -10.96%-29.88M | -8.95%-27.17M | -8.92%-27.06M | -4.24%-103.68M | -8.74%-26.97M | -8.45%-26.93M | -0.09%-24.94M | 0.26%-24.85M | -0.97%-99.46M | 0.84%-24.81M |
Proceeds from stock option exercised by employees | 7.58%16.57M | -48.19%5.46M | 61.78%22.34M | 89.33%53.98M | 40.99%14.24M | 120.16%15.4M | 36.30%10.53M | 274.43%13.81M | -52.41%28.51M | 70.42%10.1M |
Net other financing activities | ---- | ---- | ---- | -467.47%-22.75M | --0 | --0 | ---- | ---- | -133.35%-4.01M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.40%-48.64M | -384.55%-53.26M | -43.97%-35.75M | -5.83%-171.55M | 5.42%-77.54M | 63.97%-58.19M | 91.58%-10.99M | -111.72%-24.83M | -98.85%-162.1M | -572.43%-81.99M |
Net cash flow | ||||||||||
Beginning cash position | 81.58%221.49M | 56.35%199.83M | 56.69%223.64M | 16.11%142.73M | 20.87%152.07M | -49.27%121.98M | -64.06%127.81M | 16.11%142.73M | -59.69%122.93M | 9.82%125.81M |
Current changes in cash | 153.12%99.95M | 1,539.42%21.91M | -27.25%-19.99M | 279.43%79.22M | 234.41%56.97M | 134.32%39.49M | 98.70%-1.52M | -106.67%-15.71M | 111.91%20.88M | 123.64%17.04M |
Effect of exchange rate changes | 143.43%4.08M | 94.19%-250K | -584.52%-3.82M | 304.20%2.19M | 13,233.04%15.1M | -2,403.19%-9.4M | -385.86%-4.31M | 127.45%788K | 84.07%-1.07M | -115.31%-115K |
End cash Position | 114.06%325.52M | 81.58%221.49M | 56.35%199.83M | 57.04%224.14M | 57.04%224.14M | 20.87%152.07M | -49.27%121.98M | -64.06%127.81M | 16.11%142.73M | 16.11%142.73M |
Free cash flow | 57.56%149.47M | 1,143.80%75.37M | -15.92%16.67M | 57.57%256.84M | 54.69%136.08M | 107.87%94.87M | -41.58%6.06M | 4.26%19.83M | 193.65%163M | 586.00%87.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data