(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | 228.20%21.84M | -71.06%6.66M | -19.36%22.99M | -46.74%28.51M | 67.53%53.53M | 54.76%31.95M | 20.65M | |
Revenue from customers | --21.7M | ---- | -18.96%22.95M | -47.08%28.32M | 67.46%53.51M | 54.76%31.95M | --20.65M | ---- |
Other cash income from operating activities | -97.84%144K | 15,376.74%6.66M | -77.95%43K | 828.57%195K | --21K | ---- | ---- | ---- |
Cash paid | -19.05M | 9.34%-19.85M | 40.11%-21.89M | -24.96%-36.56M | -61.82%-29.25M | -313.39%-18.08M | -4.37M | |
Payments to suppliers for goods and services | ---19.05M | ---- | 9.34%-19.85M | 40.11%-21.89M | -24.96%-36.56M | -61.82%-29.25M | -313.39%-18.08M | ---4.37M |
Operating cash flow | -58.03%2.79M | 111.54%6.66M | -52.48%3.15M | -61.00%6.62M | 528.70%16.98M | 5.06%2.7M | 158.77%2.57M | ---4.37M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 38.42%-1.61M | -116.20%-2.62M | 66.51%-1.21M | 95.55%-3.61M | -320.18%-81.12M | 75.57%-19.31M | -332.76%-79.03M | -18.26M |
Capital expenditure reported | ---- | ---- | -20.97%-571K | 92.73%-472K | 12.29%-6.49M | 12.44%-7.4M | 53.77%-8.45M | ---18.28M |
Net PPE purchase and sale | ---1.94M | ---- | 87.03%-80K | 86.11%-617K | -107.47%-4.44M | -237.17%-2.14M | -1,277.65%-635K | ---46.09K |
Net investment purchase and sale | --104K | ---- | ---- | ---- | ---- | ---- | ---68.56M | ---- |
Interest received (cash flow from investment activities) | --222K | ---- | -71.43%2K | --7K | ---- | 467.37%539K | 58.92%95K | --59.78K |
Net other investing changes | ---- | -366.31%-2.62M | 77.83%-561K | 96.39%-2.53M | -580.99%-70.19M | -594.54%-10.31M | ---1.48M | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 38.42%-1.61M | -116.20%-2.62M | 66.51%-1.21M | 95.55%-3.61M | -320.18%-81.12M | 75.57%-19.31M | -332.76%-79.03M | ---18.26M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0.42%-5.22M | -275.94%-5.24M | 120.56%2.98M | -134.18%-14.49M | 9.79%42.4M | -45.63%38.62M | 158.57%71.03M | 27.47M |
Net issuance payments of debt | ---4M | ---- | 73.15%-3.3M | -153.50%-12.3M | 130.00%23M | --10M | ---- | ---- |
Net common stock issuance | ---2K | ---- | 22,114.71%7.49M | -100.16%-34K | -29.02%21.07M | -58.79%29.68M | 162.21%72.03M | --27.47M |
Net other financing activities | 76.75%-1.22M | -336.55%-5.24M | 44.29%-1.2M | -29.33%-2.16M | -56.97%-1.67M | -6.20%-1.06M | ---1M | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 0.42%-5.22M | -275.94%-5.24M | 120.56%2.98M | -134.18%-14.49M | 9.79%42.4M | -45.63%38.62M | 158.57%71.03M | --27.47M |
Net cash flow | ||||||||
Beginning cash position | -15.18%7.85M | 97.42%9.25M | -70.92%4.69M | -57.53%16.12M | 128.54%37.94M | -22.69%16.6M | 35.14%21.47M | --15.89M |
Current changes in cash | -235.47%-4.04M | -124.49%-1.2M | 142.80%4.92M | 47.17%-11.49M | -198.76%-21.74M | 505.82%22.02M | -212.14%-5.43M | --4.84M |
Effect of exchange rate changes | 77.11%-46K | 42.57%-201K | -714.04%-350K | 167.86%57K | 87.56%-84K | -222.06%-675K | -26.80%553K | --755.49K |
End cash Position | -52.05%3.76M | -15.18%7.85M | 97.42%9.25M | -70.92%4.69M | -57.53%16.12M | 128.54%37.94M | -22.72%16.6M | --21.48M |
Free cash from | -87.14%856K | 166.73%6.66M | -54.90%2.5M | -8.49%5.53M | 188.40%6.05M | -4.99%-6.84M | 71.30%-6.51M | ---22.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data