Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.87%4.9M | 5.87%4.9M | -43.62%4.63M | -43.62%4.63M | 38.92%8.22M | 38.92%8.22M | 81.03%5.91M | 81.03%5.91M | 25.78%3.27M | 25.78%3.27M |
-Cash and cash equivalents | 5.87%4.9M | 5.87%4.9M | -43.62%4.63M | -43.62%4.63M | 61.21%8.22M | 61.21%8.22M | 87.08%5.1M | 87.08%5.1M | 4.88%2.72M | 4.88%2.72M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 50.63%817.69K | 50.63%817.69K | --542.84K | --542.84K |
Receivables | 12.44%14.24M | 12.44%14.24M | 14.03%12.66M | 14.03%12.66M | 39.60%11.1M | 39.60%11.1M | 72.85%7.95M | 72.85%7.95M | 12.33%4.6M | 12.33%4.6M |
-Accounts receivable | 20.75%10.67M | 20.75%10.67M | 11.06%8.84M | 11.06%8.84M | 26.85%7.96M | 26.85%7.96M | 70.54%6.27M | 70.54%6.27M | 15.33%3.68M | 15.33%3.68M |
-Other receivables | -2.19%3.98M | -2.19%3.98M | 20.16%4.07M | 20.16%4.07M | 84.78%3.38M | 84.78%3.38M | 44.96%1.83M | 44.96%1.83M | 8.34%1.26M | 8.34%1.26M |
-Recievables adjustments allowances | -70.54%-411K | -70.54%-411K | -1.69%-241K | -1.69%-241K | -58.00%-237K | -58.00%-237K | 55.84%-150K | 55.84%-150K | -31.30%-339.7K | -31.30%-339.7K |
Prepaid assets | 32.98%750K | 32.98%750K | 15.10%564K | 15.10%564K | 60.26%490K | 60.26%490K | 3,904.03%305.75K | 3,904.03%305.75K | -98.08%7.64K | -98.08%7.64K |
Other current assets | 36.36%15K | 36.36%15K | 57.14%11K | 57.14%11K | 101.75%7K | 101.75%7K | -125.00%-400K | -125.00%-400K | --1.6M | --1.6M |
Total current assets | 11.40%19.91M | 11.40%19.91M | -9.83%17.87M | -9.83%17.87M | 43.87%19.82M | 43.87%19.82M | 45.35%13.77M | 45.35%13.77M | 33.64%9.48M | 33.64%9.48M |
Non current assets | ||||||||||
Net PPE | -18.04%4.67M | -18.04%4.67M | 2.73%5.69M | 2.73%5.69M | -14.39%5.54M | -14.39%5.54M | -3.19%6.47M | -3.19%6.47M | 159.36%6.69M | 159.36%6.69M |
-Gross PPE | -5.07%10.19M | -5.07%10.19M | 15.77%10.73M | 15.77%10.73M | -3.38%9.27M | -3.38%9.27M | 3.85%9.6M | 3.85%9.6M | 112.96%9.24M | 112.96%9.24M |
-Accumulated depreciation | -9.58%-5.52M | -9.58%-5.52M | -35.15%-5.04M | -35.15%-5.04M | -19.41%-3.73M | -19.41%-3.73M | -22.27%-3.12M | -22.27%-3.12M | -45.05%-2.55M | -45.05%-2.55M |
Investments and advances | 19.12%1.2M | 19.12%1.2M | 20.10%1M | 20.10%1M | 36.41%836K | 36.41%836K | --612.86K | --612.86K | ---- | ---- |
-Long term equity investment | --300K | --300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -10.76%896K | -10.76%896K | 20.10%1M | 20.10%1M | 36.41%836K | 36.41%836K | --612.86K | --612.86K | ---- | ---- |
Non current accounts receivable | -9.73%631K | -9.73%631K | 382.07%699K | 382.07%699K | -11.05%145K | -11.05%145K | -39.55%163.01K | -39.55%163.01K | -4.64%269.66K | -4.64%269.66K |
Goodwill and other intangible assets | -15.93%20.56M | -15.93%20.56M | 14.74%24.46M | 14.74%24.46M | -12.07%21.32M | -12.07%21.32M | -20.20%24.24M | -20.20%24.24M | -22.18%30.38M | -22.18%30.38M |
-Goodwill | 0.00%12.38M | 0.00%12.38M | 15.69%12.38M | 15.69%12.38M | -0.00%10.7M | -0.00%10.7M | -9.08%10.7M | -9.08%10.7M | -31.06%11.77M | -31.06%11.77M |
-Other intangible assets | -32.27%8.18M | -32.27%8.18M | 13.79%12.07M | 13.79%12.07M | -21.61%10.61M | -21.61%10.61M | -27.24%13.54M | -27.24%13.54M | -15.28%18.6M | -15.28%18.6M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --170.39K | --170.39K |
Total non current assets | -15.07%27.05M | -15.07%27.05M | 14.42%31.85M | 14.42%31.85M | -11.60%27.84M | -11.60%27.84M | -16.03%31.49M | -16.03%31.49M | -12.87%37.5M | -12.87%37.5M |
Total assets | -5.56%46.96M | -5.56%46.96M | 4.34%49.72M | 4.34%49.72M | 5.28%47.65M | 5.28%47.65M | -3.65%45.26M | -3.65%45.26M | -6.29%46.98M | -6.29%46.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 189.49%5.1M | 189.49%5.1M | -83.78%1.76M | -83.78%1.76M | 493.84%10.86M | 493.84%10.86M | -88.45%1.83M | -88.45%1.83M | -25.10%15.82M | -25.10%15.82M |
-Current debt | --3.26M | --3.26M | ---- | ---- | --9.02M | --9.02M | ---- | ---- | -34.39%13.84M | -34.39%13.84M |
-Current capital lease obligation | 4.49%1.84M | 4.49%1.84M | -4.08%1.76M | -4.08%1.76M | 0.42%1.84M | 0.42%1.84M | -7.66%1.83M | -7.66%1.83M | 7,514.41%1.98M | 7,514.41%1.98M |
Payables | 12.87%19.41M | 12.87%19.41M | 15.29%17.2M | 15.29%17.2M | 33.27%14.92M | 33.27%14.92M | 14.54%11.19M | 14.54%11.19M | -27.90%9.77M | -27.90%9.77M |
-accounts payable | -34.39%3.02M | -34.39%3.02M | -10.56%4.6M | -10.56%4.6M | 101.50%5.14M | 101.50%5.14M | 2.78%2.55M | 2.78%2.55M | -40.58%2.48M | -40.58%2.48M |
-Other payable | 30.13%16.4M | 30.13%16.4M | 28.89%12.6M | 28.89%12.6M | 13.11%9.78M | 13.11%9.78M | 18.55%8.64M | 18.55%8.64M | -22.25%7.29M | -22.25%7.29M |
Current provisions | -25.10%376K | -25.10%376K | -23.71%502K | -23.71%502K | -43.23%658K | -43.23%658K | 9.56%1.16M | 9.56%1.16M | --1.06M | --1.06M |
Pension and other retirement benefit plans | 30.87%2.87M | 30.87%2.87M | 21.06%2.2M | 21.06%2.2M | 28.98%1.81M | 28.98%1.81M | 14.44%1.41M | 14.44%1.41M | 63.25%1.23M | 63.25%1.23M |
Current liabilities | 28.18%27.76M | 28.18%27.76M | -23.33%21.66M | -23.33%21.66M | 81.21%28.25M | 81.21%28.25M | -44.10%15.59M | -44.10%15.59M | -21.31%27.88M | -21.31%27.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.05%10.97M | -26.05%10.97M | 480.74%14.84M | 480.74%14.84M | -81.62%2.56M | -81.62%2.56M | 256.85%13.9M | 256.85%13.9M | --3.9M | --3.9M |
-Long term debt | -26.60%8.4M | -26.60%8.4M | --11.44M | --11.44M | ---- | ---- | --9.88M | --9.88M | ---- | ---- |
-Long term capital lease obligation | -24.22%2.57M | -24.22%2.57M | 32.84%3.39M | 32.84%3.39M | -36.39%2.56M | -36.39%2.56M | 3.13%4.02M | 3.13%4.02M | --3.9M | --3.9M |
Long term provisions | -59.49%79K | -59.49%79K | 16.07%195K | 16.07%195K | -22.76%168K | -22.76%168K | -21.10%217.5K | -21.10%217.5K | -56.30%275.68K | -56.30%275.68K |
Employee benefits | 178.26%256K | 178.26%256K | 73.58%92K | 73.58%92K | -15.53%53K | -15.53%53K | 2.22%62.74K | 2.22%62.74K | -81.38%61.38K | -81.38%61.38K |
Non current deferred liabilities | ---- | ---- | 72.17%396K | 72.17%396K | -83.05%230K | -83.05%230K | -58.26%1.36M | -58.26%1.36M | -30.36%3.25M | -30.36%3.25M |
Total non current liabilities | -27.15%11.31M | -27.15%11.31M | 416.33%15.52M | 416.33%15.52M | -80.65%3.01M | -80.65%3.01M | 107.63%15.54M | 107.63%15.54M | 32.12%7.48M | 32.12%7.48M |
Total liabilities | 5.08%39.07M | 5.08%39.07M | 18.96%37.18M | 18.96%37.18M | 0.41%31.25M | 0.41%31.25M | -11.99%31.12M | -11.99%31.12M | -13.95%35.37M | -13.95%35.37M |
Shareholders'equity | ||||||||||
Share capital | 0.00%43.64M | 0.00%43.64M | 0.00%43.64M | 0.00%43.64M | -0.00%43.64M | -0.00%43.64M | 10.76%43.64M | 10.76%43.64M | 41.89%39.4M | 41.89%39.4M |
-common stock | 0.00%43.64M | 0.00%43.64M | 0.00%43.64M | 0.00%43.64M | -0.00%43.64M | -0.00%43.64M | 10.76%43.64M | 10.76%43.64M | 41.89%39.4M | 41.89%39.4M |
Retained earnings | -14.18%-36.68M | -14.18%-36.68M | -14.23%-32.13M | -14.23%-32.13M | 8.00%-28.13M | 8.00%-28.13M | -6.47%-30.57M | -6.47%-30.57M | -48.64%-28.71M | -48.64%-28.71M |
Gains losses not affecting retained earnings | -9.21%937K | -9.21%937K | 15.96%1.03M | 15.96%1.03M | -16.97%890K | -16.97%890K | 15.41%1.07M | 15.41%1.07M | 59.18%928.72K | 59.18%928.72K |
Total stockholders'equity | -37.09%7.89M | -37.09%7.89M | -23.53%12.54M | -23.53%12.54M | 16.01%16.4M | 16.01%16.4M | 21.75%14.14M | 21.75%14.14M | 28.57%11.61M | 28.57%11.61M |
Total equity | -37.09%7.89M | -37.09%7.89M | -23.53%12.54M | -23.53%12.54M | 16.01%16.4M | 16.01%16.4M | 21.75%14.14M | 21.75%14.14M | 28.57%11.61M | 28.57%11.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |