(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 135.45%83.77M | 73.87%103.34M | 73.87%103.34M | -42.04%36.42M | -9.37%40.49M | -30.95%35.58M | 91.96%59.44M | 91.96%59.44M | 94.14%62.84M | -78.54%44.68M |
-Cash and cash equivalents | 135.45%83.77M | 73.87%103.34M | 73.87%103.34M | -42.04%36.42M | -9.37%40.49M | -30.95%35.58M | 91.96%59.44M | 91.96%59.44M | 94.14%62.84M | -78.54%44.68M |
Receivables | -3.26%220.43M | -5.32%261.36M | -5.32%261.36M | -1.88%266.25M | 7.13%262.32M | 9.15%227.86M | -0.02%276.04M | -0.02%276.04M | 16.27%271.36M | 23.00%244.86M |
-Accounts receivable | -3.26%220.43M | -5.32%261.36M | -5.32%261.36M | -1.88%266.25M | 7.13%262.32M | 9.15%227.86M | -0.02%276.04M | -0.02%276.04M | 16.27%271.36M | 23.00%244.86M |
Prepaid assets | ---- | ---- | ---- | 27.32%83.83M | -9.67%66.22M | 25.22%86.72M | ---- | ---- | 29.59%65.84M | 53.47%73.3M |
Restricted cash | ---- | ---- | ---- | ---- | --91K | --2.46M | ---- | ---- | ---- | ---- |
Other current assets | --90.32M | 6.17%72.35M | 6.17%72.35M | ---- | ---- | ---- | --68.15M | --68.15M | ---- | ---- |
Total current assets | 11.89%394.53M | 8.28%437.05M | 8.28%437.05M | -3.39%386.49M | 1.73%369.12M | 7.00%352.62M | 13.84%403.63M | 13.84%403.63M | 26.37%400.04M | -20.27%362.84M |
Non current assets | ||||||||||
Net PPE | -8.74%558.74M | -8.24%555.71M | -8.24%555.71M | -6.38%547.47M | 10.58%628.49M | 6.76%612.26M | 4.92%605.64M | 4.92%605.64M | 0.63%584.78M | -3.89%568.33M |
-Gross PPE | -8.74%558.74M | -4.21%794.15M | -4.21%794.15M | -6.38%547.47M | 10.58%628.49M | 6.76%612.26M | 7.75%829.01M | 7.75%829.01M | 0.63%584.78M | -3.89%568.33M |
-Accumulated depreciation | ---- | -6.74%-238.44M | -6.74%-238.44M | ---- | ---- | ---- | -16.25%-223.38M | -16.25%-223.38M | ---- | ---- |
Goodwill and other intangible assets | -7.95%2.15B | -5.12%2.28B | -5.12%2.28B | -7.79%2.15B | -0.02%2.33B | 0.99%2.33B | 3.27%2.4B | 3.27%2.4B | -7.96%2.33B | -8.38%2.33B |
-Goodwill | -22.22%63.92M | -22.22%63.92M | -22.22%63.92M | -21.70%63.92M | 0.26%82.04M | 0.47%82.18M | 32.08%82.18M | 32.08%82.18M | 85.98%81.63M | 86.43%81.83M |
-Other intangible assets | -7.43%2.08B | -4.51%2.22B | -4.51%2.22B | -7.29%2.09B | -0.03%2.25B | 1.01%2.25B | 2.47%2.32B | 2.47%2.32B | -9.61%2.25B | -10.04%2.25B |
Investments and advances | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | -9.08%3.01M | -9.08%3.01M | -9.08%3.01M | -9.08%3.01M | -9.08%3.01M |
Non current prepaid assets | ---- | -92.96%141K | -92.96%141K | ---- | ---- | ---- | -0.35%2M | -0.35%2M | ---- | ---- |
Other non current assets | 76.47%125.57M | 105.98%8.41M | 105.98%8.41M | 280.23%148.1M | 55.59%67.69M | 15.10%71.16M | -83.08%4.08M | -83.08%4.08M | 17.91%38.95M | 20.65%43.5M |
Total non current assets | -6.11%2.84B | -5.65%2.85B | -5.65%2.85B | -3.72%2.85B | 2.84%3.03B | 2.40%3.02B | 2.87%3.02B | 2.87%3.02B | -6.10%2.96B | -7.21%2.95B |
Total assets | -4.23%3.23B | -4.00%3.28B | -4.00%3.28B | -3.68%3.24B | 2.72%3.4B | 2.86%3.37B | 4.05%3.42B | 4.05%3.42B | -3.14%3.36B | -8.85%3.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -62.08%11.38M | -23.99%15.81M | -23.99%15.81M | -4.26%20.46M | 37.36%18.54M | 195.20%30.02M | 37.64%20.79M | 37.64%20.79M | 67.88%21.37M | 17.86%13.5M |
-accounts payable | -66.08%9.51M | -25.90%14M | -25.90%14M | -0.11%18.59M | 50.57%16.62M | 249.36%28.03M | 37.17%18.9M | 37.17%18.9M | 71.92%18.61M | 21.82%11.04M |
-Total tax payable | -5.96%1.88M | -4.90%1.8M | -4.90%1.8M | -32.18%1.88M | -21.98%1.92M | -7.08%2M | 42.42%1.9M | 42.42%1.9M | 44.97%2.77M | 2.85%2.46M |
Current accrued expenses | 26.23%99.8M | 6.94%95.06M | 6.94%95.06M | -23.84%77.56M | -5.14%89.36M | 0.55%79.06M | 16.09%88.89M | 16.09%88.89M | 18.75%101.84M | 41.90%94.21M |
Current debt and capital lease obligation | -1.43%39.2M | -34.51%40.82M | -34.51%40.82M | -4.87%38.69M | -0.73%39.22M | -0.41%39.76M | 35.70%62.33M | 35.70%62.33M | -3.46%40.67M | -4.08%39.51M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 314.12%22.73M | 314.12%22.73M | ---- | ---- |
-Current capital lease obligation | -1.43%39.2M | 3.07%40.82M | 3.07%40.82M | -4.87%38.69M | -0.73%39.22M | -0.41%39.76M | -2.08%39.6M | -2.08%39.6M | 11.00%40.67M | 10.66%39.51M |
Current deferred liabilities | 25.51%13.53M | 28.66%13.69M | 28.66%13.69M | 2.81%17.26M | 5.26%13.66M | -14.51%10.78M | -32.03%10.64M | -32.03%10.64M | 42.12%16.79M | 10.75%12.98M |
Other current liabilities | -2.17%15.1M | 10.18%16.76M | 10.18%16.76M | 5.98%15.85M | -6.66%14.89M | -4.70%15.44M | 1.37%15.21M | 1.37%15.21M | 9.48%14.96M | 6.22%15.95M |
Current liabilities | -8.44%194M | -11.09%207.85M | -11.09%207.85M | -15.59%194.77M | -0.96%204.66M | 10.53%211.88M | 20.80%233.78M | 20.80%233.78M | 22.43%230.74M | 29.42%206.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.71%2.08B | 3.88%2.08B | 3.88%2.08B | 4.86%2.06B | 4.72%2.04B | 3.12%1.99B | 4.17%2B | 4.17%2B | 4.11%1.96B | -5.55%1.95B |
-Long term debt | 5.54%1.88B | 5.51%1.88B | 5.51%1.88B | 6.76%1.87B | 6.26%1.83B | 4.51%1.78B | 5.45%1.78B | 5.45%1.78B | 5.61%1.75B | -5.24%1.73B |
-Long term capital lease obligation | -2.43%201.82M | -9.49%196.65M | -9.49%196.65M | -10.66%191.78M | -7.40%203.02M | -7.43%206.85M | -5.28%217.28M | -5.28%217.28M | -6.68%214.66M | -7.94%219.25M |
Non current deferred liabilities | -8.17%444.63M | -8.25%477.9M | -8.25%477.9M | -6.00%453.17M | 2.83%484.35M | 2.39%484.17M | 2.50%520.87M | 2.50%520.87M | -10.11%482.09M | -12.75%471.03M |
Other non current liabilities | -48.65%22.55M | -90.40%1.5M | -90.40%1.5M | -57.28%25.22M | -50.40%29.97M | -28.01%43.91M | -31.98%15.63M | -31.98%15.63M | 3.66%59.03M | 8.51%60.42M |
Total non current liabilities | 1.31%2.55B | 0.81%2.56B | 0.81%2.56B | 1.30%2.54B | 3.02%2.55B | 2.21%2.52B | 3.49%2.54B | 3.49%2.54B | 1.02%2.5B | -6.72%2.48B |
Total liabilities | 0.55%2.74B | -0.20%2.76B | -0.20%2.76B | -0.12%2.73B | 2.71%2.76B | 2.81%2.73B | 4.75%2.77B | 4.75%2.77B | 2.53%2.73B | -4.67%2.68B |
Shareholders'equity | ||||||||||
Share capital | 4.74%1.5M | 0.76%1.45M | 0.76%1.45M | 2.83%1.45M | 2.83%1.45M | 1.85%1.44M | 2.27%1.44M | 2.27%1.44M | 2.39%1.41M | 2.39%1.41M |
-common stock | 4.74%1.5M | 0.76%1.45M | 0.76%1.45M | 2.83%1.45M | 2.83%1.45M | 1.85%1.44M | 2.27%1.44M | 2.27%1.44M | 2.39%1.41M | 2.39%1.41M |
Retained earnings | -16.05%-1.2B | -13.77%-1.16B | -13.77%-1.16B | -12.61%-1.17B | 0.47%-1.03B | 0.70%-1.03B | -0.31%-1.02B | -0.31%-1.02B | -21.75%-1.04B | -23.63%-1.04B |
Paid-in capital | 0.39%1.68B | 0.34%1.68B | 0.34%1.68B | 0.44%1.68B | 0.60%1.67B | 0.58%1.67B | 0.54%1.67B | 0.54%1.67B | 0.49%1.67B | 0.39%1.66B |
Gains losses not affecting retained earnings | 125.05%2.1M | 1,117.99%2.94M | 1,117.99%2.94M | 438.26%2.91M | 244.37%1.49M | 175.57%934K | 83.85%-289K | 83.85%-289K | 61.57%-860K | 62.59%-1.03M |
Total stockholders'equity | -24.52%485.66M | -20.18%520.62M | -20.18%520.62M | -19.16%507.01M | 2.77%645.76M | 3.06%643.42M | 1.16%652.21M | 1.16%652.21M | -21.96%627.19M | -23.22%628.33M |
Total equity | -24.52%485.66M | -20.18%520.62M | -20.18%520.62M | -19.16%507.01M | 2.77%645.76M | 3.06%643.42M | 1.16%652.21M | 1.16%652.21M | -21.96%627.19M | -23.22%628.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data