(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 836.36%1.91M | --3.01M | 47.90%542.59K | -77.93%325.26K | -77.93%325.26K | -72.32%204.26K | -81.27%366.86K | -67.41%1.47M | -67.41%1.47M | -32.56%738.01K |
-Cash and cash equivalents | 836.36%1.91M | --3.01M | 47.90%542.59K | -77.93%325.26K | -77.93%325.26K | -72.32%204.26K | -81.27%366.86K | -67.41%1.47M | -67.41%1.47M | -32.56%738.01K |
Receivables | 78.96%180.56K | --106.42K | -34.48%22.86K | -4.10%84.42K | -4.10%84.42K | --100.9K | --34.89K | -53.28%88.02K | -53.28%88.02K | ---- |
-Accounts receivable | 78.96%180.56K | --106.42K | -34.48%22.86K | -4.10%84.42K | -4.10%84.42K | --100.9K | --34.89K | -53.28%88.02K | -53.28%88.02K | ---- |
Prepaid assets | 158.06%147.93K | --152.93K | -80.41%88.8K | -85.14%64.09K | -85.14%64.09K | -51.73%57.32K | 196.47%453.41K | 649.42%431.44K | 649.42%431.44K | -44.90%118.75K |
Total current assets | 518.27%2.24M | --3.27M | -23.49%654.25K | -76.23%473.77K | -76.23%473.77K | -57.69%362.48K | -59.49%855.15K | -58.20%1.99M | -58.20%1.99M | -34.59%856.77K |
Non current assets | ||||||||||
Net PPE | -31.03%191.59K | --199.8K | -34.03%218.65K | -34.43%236.24K | -34.43%236.24K | 104.03%277.8K | 96.35%331.42K | 94.88%360.27K | 94.88%360.27K | -40.46%136.16K |
-Gross PPE | -1.06%606.64K | --594.26K | 1.47%591.73K | -4.26%586.98K | -4.26%586.98K | 71.09%613.11K | 63.03%583.14K | 71.09%613.11K | 71.09%613.11K | -7.47%358.36K |
-Accumulated depreciation | -23.78%-415.05K | ---394.46K | -48.21%-373.08K | -38.72%-350.74K | -38.72%-350.74K | -50.90%-335.31K | -33.25%-251.72K | -45.73%-252.84K | -45.73%-252.84K | -40.11%-222.21K |
Investments and advances | --64.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -7.72%256.34K | --199.8K | -34.03%218.65K | -34.43%236.24K | -34.43%236.24K | 104.03%277.8K | 96.35%331.42K | 94.88%360.27K | 94.88%360.27K | -40.46%136.16K |
Total assets | 290.06%2.5M | --3.47M | -26.44%872.9K | -69.83%710.01K | -69.83%710.01K | -35.52%640.28K | -47.96%1.19M | -52.49%2.35M | -52.49%2.35M | -35.46%992.92K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.70%59.12K | --28.05K | -26.03%41.77K | -2.11%55.28K | -2.11%55.28K | --56.47K | --56.47K | --56.47K | --56.47K | ---- |
-Current capital lease obligation | 4.70%59.12K | --28.05K | -26.03%41.77K | -2.11%55.28K | -2.11%55.28K | --56.47K | --56.47K | --56.47K | --56.47K | ---- |
Current liabilities | 333.40%3.92M | --3.62M | 125.15%3.98M | -50.34%829.07K | -50.34%829.07K | 161.53%904.03K | 191.15%1.77M | 36.91%1.67M | 36.91%1.67M | -87.76%345.68K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.40%9.36M | --9.44M | 43.76%11.1M | 30.29%10.05M | 30.29%10.05M | 23.56%9.5M | 45.79%7.72M | 90.81%7.72M | 90.81%7.72M | 89.86%7.68M |
-Long term debt | -0.58%9.28M | --9.31M | 45.67%10.97M | 32.11%9.93M | 32.11%9.93M | 21.48%9.34M | 42.23%7.53M | 85.82%7.51M | 85.82%7.51M | 89.86%7.68M |
-Long term capital lease obligation | -49.17%81.37K | --126.36K | -32.90%126.36K | -37.48%126.36K | -37.48%126.36K | --160.08K | --188.31K | --202.12K | --202.12K | ---- |
Other non current liabilities | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -1.40%9.36M | --9.44M | 43.76%11.1M | 30.29%10.05M | 30.29%10.05M | 23.56%9.5M | 45.79%7.72M | 90.81%7.72M | 90.81%7.72M | 89.86%7.68M |
Total liabilities | 27.71%13.28M | --13.06M | 58.92%15.08M | 15.95%10.88M | 15.95%10.88M | 29.50%10.4M | 60.74%9.49M | 78.33%9.39M | 78.33%9.39M | 16.88%8.03M |
Shareholders'equity | ||||||||||
Share capital | 43.11%966 | --966 | 2.27%675 | 15.98%675 | 15.98%675 | 25.00%675 | 22.22%660 | 11.92%582 | 11.92%582 | 15.14%540 |
-common stock | 43.11%966 | --966 | 2.27%675 | 15.98%675 | 15.98%675 | 25.00%675 | 22.22%660 | 11.92%582 | 11.92%582 | 15.14%540 |
Retained earnings | -6.38%-103.9M | ---102.69M | -7.40%-103.45M | -7.92%-98.77M | -7.92%-98.77M | -7.15%-97.67M | -10.11%-96.32M | -10.42%-91.52M | -10.42%-91.52M | -14.68%-91.16M |
Paid-in capital | 8.59%86.79M | --86.78M | 1.42%81.37M | 3.77%80.73M | 3.77%80.73M | 5.18%79.93M | 5.94%80.23M | 4.29%77.79M | 4.29%77.79M | 8.91%75.99M |
Gains losses not affecting retained earnings | --7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -20.85%6.32M | --6.32M | 1.06%7.87M | 17.55%7.87M | 17.55%7.87M | -1.76%7.99M | -4.14%7.79M | -16.14%6.7M | -16.14%6.7M | 85.73%8.13M |
Total stockholders'equity | -10.50%-10.78M | ---9.59M | -71.12%-14.2M | -44.65%-10.17M | -44.65%-10.17M | -38.67%-9.76M | -129.15%-8.3M | -2,170.00%-7.03M | -2,170.00%-7.03M | -31.98%-7.04M |
Total equity | -10.50%-10.78M | ---9.59M | -71.12%-14.2M | -44.65%-10.17M | -44.65%-10.17M | -38.67%-9.76M | -129.15%-8.3M | -2,170.00%-7.03M | -2,170.00%-7.03M | -31.98%-7.04M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data