Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 68.50%-630K | -14.43%-1.94M | -116.86%-288K | 30.48%-4.25M | -111.58%-2.27M | -64.74%-2M | -15.19%-1.69M | 172.40%1.71M | 36.71%-6.11M | 67.11%-1.07M |
| Net income from continuing operations | 38.04%-684K | 38.96%-923K | 31.70%-834K | 24.45%-4.56M | -1,005.00%-724K | 51.45%-1.1M | -46.37%-1.51M | 56.55%-1.22M | 39.06%-6.04M | 101.96%80K |
| Operating gains losses | --0 | ---- | ---- | 22.22%11K | --0 | --0 | --0 | 37.50%11K | 111.54%9K | 33.33%20K |
| Depreciation and amortization | --0 | ---- | ---- | -50.00%1K | --0 | --0 | -53.13%15K | 475.00%23K | -99.46%2K | -155.47%-71K |
| Remuneration paid in stock | -12.50%70K | -46.20%99K | 1.37%74K | -0.25%404K | -17.28%67K | -13.04%80K | 327.91%184K | -61.38%73K | -45.56%405K | -59.70%81K |
| Change In working capital | 98.36%-16K | -40.38%-511K | -83.41%472K | 78.82%-104K | -36.24%-1.61M | -204.16%-976K | 26.76%-364K | 1,038.00%2.85M | 54.03%-491K | -388.75%-1.18M |
| -Change in receivables | --0 | -70.29%339K | -101.55%-25K | 268.92%2.82M | 66.34%-68K | 174.72%133K | 310.13%1.14M | 316.20%1.62M | -699.04%-1.67M | -174.54%-202K |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Change in prepaid assets | -128.89%-52K | -155.67%-108K | 172.34%256K | 382.54%608K | 2.94%140K | 106.90%180K | 317.98%194K | 1,275.00%94K | 240.54%126K | 83.78%136K |
| -Change in payables and accrued expense | 104.50%36K | 64.69%-734K | -78.77%266K | -375.13%-3.27M | -1,102.92%-1.65M | -1,009.09%-800K | -14,950.00%-2.08M | 2.29%1.25M | 501.01%1.19M | 78.49%-137K |
| -Change in other current assets | --0 | --0 | -62.50%9K | -54.71%101K | -16.13%26K | -39.53%26K | -47.92%25K | -76.24%24K | -46.14%223K | -90.00%31K |
| -Change in other current liabilities | --0 | 55.56%-8K | 75.89%-34K | 0.00%-360K | -18.00%-59K | -222.73%-142K | -63.64%-18K | 44.71%-141K | -32.84%-360K | -113.23%-50K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---364K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | -38.30%-130K | 53.25%-841K | 121.13%642K | 8.21%-3.49M | 163.22%1.44M | 91.00%-94K | -1,083.55%-1.8M | -849.69%-3.04M | -3.8M | -2.28M |
| Operating cash flow | 63.71%-760K | 20.46%-2.78M | 126.60%354K | 21.94%-7.74M | 75.50%-822K | 7.26%-2.09M | -115.43%-3.49M | 50.32%-1.33M | -2.64%-9.91M | -3.04%-3.36M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 14.29%-12K | -150.00%-7K | 375.00%19K | 73.68%-40K | -633.33%-44K | ||
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 82.22%-40K | --0 |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | 280.77%99K | 50.00%21K | 375.00%19K | ---- | ---- |
| Cash from discontinued investing activities | -99.84%4K | -30.08%1.75M | 0 | 219.01%7.17M | 25.00%2.22M | 429.22%2.45M | 49,900.00%2.5M | 0 | 2.25M | 1.78M |
| Investing cash flow | -99.84%4K | -30.41%1.75M | --0 | 224.80%7.17M | 28.18%2.22M | 443.08%2.43M | 13,121.05%2.51M | --0 | 1,551.32%2.21M | 28,966.67%1.73M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -100.25%-19K | 0 | 0 | -100.63%-19K | 0 | 383.25%7.5M | 421.37%3.81M | ||
| Net common stock issuance | --0 | ---- | ---- | -100.25%-19K | --0 | --0 | -100.63%-19K | --0 | 383.25%7.5M | 421.37%3.81M |
| Cash from discontinued financing activities | 0 | 0 | 0 | 0 | ||||||
| Financing cash flow | --0 | --0 | --0 | -100.25%-19K | --0 | --0 | -100.63%-19K | --0 | 383.25%7.5M | 421.37%3.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 73.92%2.5M | 44.93%3.53M | -15.69%3.18M | -5.19%3.77M | 12.26%1.78M | -57.62%1.44M | 21.69%2.44M | -5.19%3.77M | -67.52%3.97M | -75.66%1.58M |
| Current changes in cash | -323.01%-756K | -3.11%-1.03M | 126.60%354K | -186.89%-591K | -35.96%1.4M | 118.73%339K | -171.62%-997K | 32.47%-1.33M | 97.51%-206K | 186.22%2.18M |
| End cash Position | -1.80%1.75M | 73.92%2.5M | 44.93%3.53M | -15.69%3.18M | -15.69%3.18M | 12.26%1.78M | -57.62%1.44M | 21.69%2.44M | -5.19%3.77M | -5.19%3.77M |
| Free cash from | 63.21%-760K | 21.09%-2.78M | 126.60%354K | 21.94%-7.74M | 75.50%-822K | 8.50%-2.07M | -117.16%-3.52M | 50.32%-1.33M | -2.09%-9.91M | -2.85%-3.36M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.