(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 37.36%473.04K | -70.71%366.23K | -54.73%928.68K | -54.73%928.68K | -79.75%582.59K | -90.00%344.37K | 87.90%1.25M | 45.01%2.05M | 45.01%2.05M | 1,838.65%2.88M |
-Cash and cash equivalents | 37.36%473.04K | -70.71%366.23K | -54.73%928.68K | -54.73%928.68K | -79.75%582.59K | -90.00%344.37K | 87.90%1.25M | 45.01%2.05M | 45.01%2.05M | 1,838.65%2.88M |
Receivables | 51.35%304.97K | 71.32%229.77K | 171.56%250.7K | 171.56%250.7K | 666.05%232.88K | --201.5K | 109.55%134.12K | --92.32K | --92.32K | --30.4K |
-Accounts receivable | 51.35%304.97K | 71.32%229.77K | 171.56%250.7K | 171.56%250.7K | 666.05%232.88K | --201.5K | --134.12K | --92.32K | --92.32K | --30.4K |
Inventory | -3.98%216.82K | -0.26%211.37K | -12.67%209.59K | -12.67%209.59K | -20.84%209.66K | -5.19%225.8K | 123.93%211.93K | --240.01K | --240.01K | --264.84K |
Restricted cash | ---- | ---- | --0 | --0 | 0.00%55K | --55K | --55K | --55K | --55K | --55K |
Other current assets | -6.74%179.7K | -2.16%173.72K | -11.16%174.47K | -11.16%174.47K | -13.08%178.34K | 2.34%192.68K | 28.38%177.55K | 282.44%196.38K | 282.44%196.38K | 13,578.40%205.18K |
Total current assets | 15.22%1.17M | -46.35%981.09K | -40.66%1.56M | -40.66%1.56M | -63.34%1.26M | -73.67%1.02M | 90.04%1.83M | 79.74%2.63M | 79.74%2.63M | 2,189.71%3.43M |
Non current assets | ||||||||||
Net PPE | -32.79%245.94K | -33.22%261.74K | -23.76%314.44K | -23.76%314.44K | -20.94%341.43K | -19.02%365.93K | 308.82%391.94K | --412.45K | --412.45K | --431.85K |
-Gross PPE | -13.67%663.3K | -14.57%675.33K | -10.25%724.26K | -10.25%724.26K | -9.24%747.49K | -8.63%768.31K | 63.49%790.54K | 108.15%806.94K | 108.15%806.94K | 112.44%823.57K |
-Accumulated depreciation | -3.72%-417.35K | -3.76%-413.59K | -3.89%-409.82K | -3.89%-409.82K | -3.66%-406.05K | -3.43%-402.38K | -2.82%-398.59K | -1.76%-394.49K | -1.76%-394.49K | -1.05%-391.72K |
Total non current assets | -32.79%245.94K | -33.22%261.74K | -23.76%314.44K | -23.76%314.44K | -20.94%341.43K | -19.02%365.93K | 308.82%391.94K | --412.45K | --412.45K | --431.85K |
Total assets | 2.54%1.42M | -44.04%1.24M | -38.38%1.88M | -38.38%1.88M | -58.60%1.6M | -67.96%1.39M | 109.87%2.22M | 107.88%3.05M | 107.88%3.05M | 2,477.74%3.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.83%397.64K | 14.27%486.33K | 8.21%563.74K | 8.21%563.74K | 19.96%400.88K | 11.33%436.14K | 0.42%425.59K | -21.43%520.98K | -21.43%520.98K | -36.46%334.17K |
-accounts payable | -8.83%397.64K | 14.27%486.33K | -0.80%394.52K | -0.80%394.52K | 19.96%400.88K | 11.33%436.14K | 0.42%425.59K | -24.47%397.7K | -24.47%397.7K | -36.46%334.17K |
-Other payable | ---- | ---- | 37.27%169.22K | 37.27%169.22K | ---- | ---- | ---- | -9.70%123.28K | -9.70%123.28K | ---- |
Current accrued expenses | 26.53%230.28K | 51.93%214.65K | --19.4K | --19.4K | 639.36%196.09K | 1,001.56%182K | 353.87%141.28K | --0 | --0 | -81.90%26.52K |
Current debt and capital lease obligation | -26.78%62.43K | -26.76%60.3K | 15.02%91.39K | 15.02%91.39K | 14.28%88.29K | 50.73%85.27K | 295.30%82.33K | --79.45K | --79.45K | --77.26K |
-Current capital lease obligation | -26.78%62.43K | -26.76%60.3K | 15.02%91.39K | 15.02%91.39K | 14.28%88.29K | 50.73%85.27K | 295.30%82.33K | --79.45K | --79.45K | --77.26K |
Current liabilities | -1.86%690.35K | 17.26%761.28K | 12.34%674.53K | 12.34%674.53K | 56.47%685.27K | 51.32%703.41K | 36.46%649.2K | -10.79%600.43K | -10.79%600.43K | -34.87%437.95K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.64%131.61K | -36.59%148.11K | -35.76%164.21K | -35.76%164.21K | -31.97%187.91K | -28.78%211.04K | 322.94%233.59K | --255.59K | --255.59K | --276.2K |
-Long term capital lease obligation | -37.64%131.61K | -36.59%148.11K | -35.76%164.21K | -35.76%164.21K | -31.97%187.91K | -28.78%211.04K | 322.94%233.59K | --255.59K | --255.59K | --276.2K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- |
Total non current liabilities | -37.64%131.61K | -36.59%148.11K | -35.75%164.21K | -35.75%164.21K | -31.97%187.91K | -28.78%211.04K | 322.93%233.59K | --255.59K | --255.59K | --276.2K |
Total liabilities | -10.11%821.96K | 3.01%909.39K | -2.02%838.73K | -2.02%838.73K | 22.27%873.18K | 20.14%914.44K | 66.26%882.79K | 27.18%856.02K | 27.18%856.02K | 6.20%714.15K |
Shareholders'equity | ||||||||||
Share capital | 8.78%4.55K | 5.84%4.42K | 5.84%4.42K | 5.84%4.42K | 1.24%4.23K | 1.73%4.18K | 12.58%4.18K | 12.58%4.18K | 12.58%4.18K | 38.14%4.18K |
-common stock | 8.78%4.55K | 5.84%4.42K | 5.84%4.42K | 5.84%4.42K | 1.24%4.23K | 1.73%4.18K | 12.58%4.18K | 12.58%4.18K | 12.58%4.18K | 38.14%4.18K |
Retained earnings | -9.45%-31.19M | -10.95%-30.65M | -11.85%-29.94M | -11.85%-29.94M | -13.48%-29.28M | -14.46%-28.49M | -15.24%-27.62M | -13.44%-26.76M | -13.44%-26.76M | -9.71%-25.81M |
Paid-in capital | 9.74%31.78M | 6.98%30.97M | 6.97%30.97M | 6.97%30.97M | 3.64%30.01M | 1.79%28.96M | 18.22%28.95M | 18.74%28.95M | 18.74%28.95M | 25.90%28.95M |
Total stockholders'equity | 27.12%598.51K | -75.08%333.45K | -52.58%1.04M | -52.58%1.04M | -76.93%726.72K | -86.78%470.84K | 153.78%1.34M | 176.39%2.19M | 176.39%2.19M | 702.95%3.15M |
Total equity | 27.12%598.51K | -75.08%333.45K | -52.58%1.04M | -52.58%1.04M | -76.93%726.72K | -86.78%470.84K | 153.78%1.34M | 176.39%2.19M | 176.39%2.19M | 702.95%3.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data