(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -222.52%-1.04M | -3.92%-749.49K | -84.40%-397.63K | 5.90%-1.69M | -2.33%-426.54K | 21.53%-322.64K | 17.59%-721.24K | -143.30%-215.63K | -547.57%-1.79M | -553.22%-416.81K |
Net income from continuing operations | -224.55%-948.04K | 59.53%-615.13K | -59.72%-775.67K | -274.46%-4M | -141.37%-1.7M | -164.20%-292.11K | -127.80%-1.52M | -222.40%-485.64K | -166.36%-1.07M | -583.68%-705.54K |
Operating gains losses | -23.36%82 | -534.78%-100 | 41.44%-106 | 99.98%-119 | -100.04%-68 | 100.01%107 | 100.04%23 | ---181 | -10,426.31%-678.21K | 4,040.47%179.63K |
Depreciation and amortization | 587.64%612 | 587.64%612 | 179.55%246 | -32.83%354 | -30.16%88 | -32.06%89 | -34.07%89 | -34.81%88 | -32.44%527 | -38.17%126 |
Deferred tax | --0 | --0 | --150 | --155 | --0 | --0 | --155 | --0 | --0 | --0 |
Other non cash items | 41.90%-75.57K | 28.07%-95.7K | -4.72%-108.47K | -169.49%-493.74K | -91.35%-127.04K | -62.49%-130.07K | -261.78%-133.05K | ---103.58K | ---183.21K | ---66.39K |
Change In working capital | -458.58%-208.51K | 30.48%-244.46K | -53.74%132.17K | 132.49%64.91K | 3,498.46%72.66K | 269.53%58.15K | -146.08%-351.62K | 1,496.48%285.72K | -1,032.89%-199.79K | -105.23%-2.14K |
-Change in receivables | -368.57%-213.16K | 32.37%-176.02K | -25.50%126.77K | 109.89%20.49K | -23.13%31.21K | -15.05%79.37K | 22.52%-260.25K | 3,272.30%170.16K | -2,000.03%-207.21K | 921.24%40.61K |
-Change in payables and accrued expense | 121.91%4.65K | 25.10%-68.44K | -95.33%5.39K | 498.34%44.42K | 196.97%41.45K | 83.39%-21.22K | -147.34%-91.37K | 865.48%115.56K | -76.27%7.42K | -206.43%-42.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -222.52%-1.04M | -3.92%-749.49K | -84.40%-397.63K | 5.90%-1.69M | -2.33%-426.54K | 21.53%-322.64K | 17.59%-721.24K | -143.30%-215.63K | -547.57%-1.79M | -553.22%-416.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -78.96%387.99K | 104.11%62.19K | -59.93%1.39M | 115.67%1.96M | -377.78%-1.83M | 409.16%1.84M | 87.93%-1.51M | 9,563.10%3.46M | -2,182.96%-12.52M | 476.35%659.5K |
Capital expenditure reported | 47.12%-432.69K | -795.55%-767.25K | -227.85%-684.45K | -46.60%-1.56M | -13.25%-450.71K | -39.15%-818.27K | -95.60%-85.67K | -470.54%-208.77K | -81.70%-1.07M | ---397.98K |
Net PPE purchase and sale | --0 | --0 | ---11K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -74.00%650K | 150.00%750K | -42.86%2M | 126.09%3M | -250.00%-1.5M | --2.5M | 88.00%-1.5M | --3.5M | -29,868.07%-11.5M | 149,737.60%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -78.96%387.99K | 104.11%62.19K | -59.93%1.39M | 115.67%1.96M | -377.78%-1.83M | 409.16%1.84M | 87.93%-1.51M | 9,563.10%3.46M | -2,182.96%-12.52M | 476.35%659.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 13.85M | 0 | |||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --15.02M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.17M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --13.85M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -26.54%1.21M | -51.12%1.9M | 43.91%907.55K | -42.39%630.62K | 656.01%3.16M | 12.83%1.64M | 294.25%3.88M | -42.39%630.62K | -42.46%1.09M | -68.12%418.54K |
Current changes in cash | -142.90%-652.6K | 69.25%-687.3K | -69.51%989.93K | 160.34%274.97K | -1,030.62%-2.26M | 250.97%1.52M | -614.45%-2.23M | 2,693.18%3.25M | 44.77%-455.67K | 201.52%242.69K |
Effect of exchange rate changes | 130.42%379 | -131.93%-379 | -1,225.90%-1.87K | 123.77%1.96K | 106.06%1.86K | 96.02%-1.25K | -96.98%1.19K | -98.84%166 | -147.45%-8.26K | ---30.6K |
End cash Position | -82.44%555.71K | -26.54%1.21M | -51.12%1.9M | 43.91%907.55K | 43.91%907.55K | 656.01%3.16M | 12.83%1.64M | 294.25%3.88M | -42.39%630.62K | -42.39%630.62K |
Free cash flow | -29.13%-1.47M | -87.97%-1.52M | -157.56%-1.09M | -13.69%-3.25M | -7.67%-877.25K | -14.18%-1.14M | 12.20%-806.91K | -238.93%-424.4K | -230.96%-2.86M | -239.90%-814.79K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data