(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.76%60.33K | 35.00%319.25K | -6.28%329.12K | -6.28%329.12K | 38.43%110.97K | -77.20%133.34K | -34.13%236.48K | -52.93%351.16K | --351.16K | --80.16K |
-Cash and cash equivalents | -71.73%29.22K | 39.55%288.14K | -6.86%299.12K | -6.86%299.12K | 61.41%80.97K | -81.38%103.34K | -37.25%206.48K | -55.15%321.16K | --321.16K | --50.16K |
-Short term investments | 3.69%31.11K | 3.69%31.11K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | --30K | --30K |
Receivables | -53.31%24.76K | -35.87%31.3K | -42.42%26.32K | -42.42%26.32K | -36.64%31.04K | -4.77%53.04K | 27.43%48.8K | -41.93%45.71K | --45.71K | --48.99K |
-Taxes receivable | -53.31%24.76K | -35.87%31.3K | -42.42%26.32K | -42.42%26.32K | -36.64%31.04K | -4.77%53.04K | 27.43%48.8K | -41.93%45.71K | --45.71K | --48.99K |
Prepaid assets | -82.79%13.51K | -67.89%30.71K | -27.01%64.54K | -27.01%64.54K | 119.66%100.23K | -1.07%78.48K | 10.59%95.63K | 5.00%88.43K | --88.43K | --45.63K |
Total current assets | -62.77%98.6K | 0.09%381.25K | -13.46%419.98K | -13.46%419.98K | 38.59%242.24K | -63.21%264.86K | -21.27%380.91K | -46.61%485.3K | --485.3K | --174.79K |
Non current assets | ||||||||||
Net PPE | -66.26%6.47K | -64.05%7.03K | -74.29%5.48K | -74.29%5.48K | -70.15%7.02K | -23.72%19.16K | -4.23%19.56K | -2.51%21.3K | --21.3K | --23.53K |
-Gross PPE | -61.56%14.21K | -60.03%14.21K | 0.90%35.88K | 0.90%35.88K | 3.99%36.98K | 3.99%36.98K | 21.74%35.56K | 21.74%35.56K | --35.56K | --35.56K |
-Accumulated depreciation | 56.52%-7.75K | 55.12%-7.18K | -113.26%-30.4K | -113.26%-30.4K | -149.01%-29.96K | -70.67%-17.82K | -82.06%-16K | -93.74%-14.26K | ---14.26K | ---12.03K |
Goodwill and other intangible assets | -99.40%29.66K | -99.44%29.66K | -99.43%29.66K | -99.43%29.66K | -10.66%4.71M | -6.09%4.98M | -0.90%5.27M | -2.74%5.21M | --5.21M | --5.27M |
-Other intangible assets | ---- | ---- | -99.43%29.66K | -99.43%29.66K | ---- | ---- | ---- | -2.74%5.21M | --5.21M | --5.27M |
Total non current assets | -99.28%36.13K | -99.31%36.69K | -99.33%35.14K | -99.33%35.14K | -10.92%4.72M | -6.17%5M | -0.91%5.29M | -2.74%5.24M | --5.24M | --5.29M |
Total assets | -97.44%134.72K | -92.63%417.94K | -92.04%455.12K | -92.04%455.12K | -9.34%4.96M | -12.96%5.26M | -2.60%5.67M | -9.08%5.72M | --5.72M | --5.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 113,106.83%2.75M | 74,566.21%2.69M | 55,220.17%2.62M | 55,220.17%2.62M | ---- | 10.46%2.43K | 10.47%3.6K | 10.46%4.74K | --4.74K | --1.11K |
-Current debt | --2.75M | --2.69M | --2.62M | --2.62M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | 10.46%2.43K | 10.47%3.6K | 10.46%4.74K | --4.74K | --1.11K |
Current liabilities | 161.56%5.92M | 222.53%5.83M | 396.76%5.47M | 396.76%5.47M | 139.37%2.69M | 214.04%2.26M | 21.61%1.81M | -2.32%1.1M | --1.1M | --1.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.39%1.02M | -71.49%695.08K | -79.86%675.58K | -79.86%675.58K | 47.20%2.97M | 34.27%2.71M | 15,881.62%2.44M | 21,893.37%3.35M | --3.35M | --2.02M |
-Long term debt | -62.25%1.02M | -71.36%695.08K | -79.80%675.58K | -79.80%675.58K | 48.32%2.97M | 34.76%2.7M | --2.43M | --3.34M | --3.34M | --2M |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | -31.08%10.51K | -31.08%10.51K | -31.08%10.51K | --10.51K | --15.25K |
Other non current liabilities | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -62.39%1.02M | -71.49%695.08K | -79.86%675.58K | -79.86%675.58K | 47.20%2.97M | 34.27%2.71M | 15,881.62%2.44M | 21,893.37%3.35M | --3.35M | --2.02M |
Total liabilities | 39.65%6.94M | 53.70%6.52M | 37.85%6.14M | 37.85%6.14M | 80.22%5.66M | 81.65%4.97M | 182.71%4.25M | 290.24%4.45M | --4.45M | --3.14M |
Shareholders'equity | ||||||||||
Share capital | -0.36%7.14M | -0.36%7.14M | 12.62%7.13M | 12.62%7.13M | 14.57%7.26M | 13.13%7.17M | 13.13%7.17M | 0.00%6.33M | --6.33M | --6.33M |
-common stock | -0.36%7.14M | -0.36%7.14M | 12.62%7.13M | 12.62%7.13M | 14.57%7.26M | 13.13%7.17M | 13.13%7.17M | 0.00%6.33M | --6.33M | --6.33M |
Additional paid-in capital | 26.32%9.71M | 26.32%9.71M | 28.18%9.31M | 28.18%9.31M | 22.54%7.79M | 20.83%7.68M | 20.83%7.68M | 14.25%7.26M | --7.26M | --6.36M |
Retained earnings | -62.49%-23.65M | -70.95%-22.95M | -79.45%-22.13M | -79.45%-22.13M | -51.96%-15.75M | -55.16%-14.56M | -60.31%-13.43M | -63.51%-12.33M | ---12.33M | ---10.36M |
Total stockholders'equity | -2,424.55%-6.81M | -529.37%-6.11M | -549.13%-5.69M | -549.13%-5.69M | -130.10%-700.9K | -91.16%292.83K | -67.06%1.42M | -75.42%1.27M | --1.27M | --2.33M |
Total equity | -2,424.55%-6.81M | -529.37%-6.11M | -549.13%-5.69M | -549.13%-5.69M | -130.10%-700.9K | -91.16%292.83K | -67.06%1.42M | -75.42%1.27M | --1.27M | --2.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data